Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    77 Mott St New York, NY 10013-4862

    • Retail residential properties
    • 14,192 SF
    • 0.08 lot acres
    OFF-MARKET
    Last Sale
    Jul 01, 2022
    $7,050,000
    Value Estimations
    $6,545,000
    Show details
    Cap Rate Potential
    7.8%
    Retail residential properties
    Location Intelligence
    Property ID
    US63-2019625
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Sun Entertainment Group / Theater & Performing Art Venue / Nightclub
    • Chien Wei Fu / Pharmacy
    • Ronald Leung / Pharmacy

    Property Details for 77 Mott St

    Year built
    1915
    Lot size
    0.08 lot acres
    Property size
    14,192 SF
    Zone code
    C6-1
    Property type
    Retail residential properties
    APN
    00200-0021
    APU
    2000021

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $5,790,000
      ML approach
      $5,870,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $7,540,000
      6.5%
      $6,960,000
      7%
      $6,460,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    New York
    County
    New York
    State
    New York
    Longitude
    -73.9983
    Latitude
    40.7165
    CBSA code
    35620
    CBSA name
    NEW YORK-NORTHERN NEW JERSEY-LONG ISLAND, NY-NJ-PA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $127,120
    $293,400
    $1,026,540
    $1,319,940
    -
    $652,000
    $2,015,000
    $2,667,000

    Comparable in this City

    • Value Estimation
      $5,780,000
      19,782 SF

      218-220 Grand St

      STORES & APARTMENTS • 19,782 SF
      218-220 Grand St, New York, NY 10013
      View Details
    • Value Estimation
      $4,125,000
      10,522 SF

      19 Mercer St

      STORES & APARTMENTS • 10,522 SF
      19 Mercer St, New York, NY 10013-2590
      View Details
    • Value Estimation
      $5,145,000
      13,265 SF

      164 Mulberry St

      STORES & APARTMENTS • 13,265 SF
      164 Mulberry St, New York, NY 10013-3750
      View Details
    • Value Estimation
      $7,495,000
      21,320 SF

      106-108 Mulberry St

      STORES & APARTMENTS • 21,320 SF
      106-108 Mulberry St, New York, NY 10013
      View Details
    • Value Estimation
      $6,575,000
      17,400 SF

      180 Lafayette St

      STORES & APARTMENTS • 17,400 SF
      180 Lafayette St, New York, NY 10013-3287
      View Details
    • Value Estimation
      $7,040,000
      20,000 SF

      315-317 Church St

      STORES & APARTMENTS • 20,000 SF
      315-317 Church St, New York, NY 10013
      View Details

    Similar Nearby for Sale

    • $11,000,000
      5,000 SF

      Chinatown Mixed-Use Building For Sale

      Mixed-use building in Chinatown with retail and residential units.
      91 Baxter St, Manhattan, NY 10013
      View Details
    • Contact for pricing
      4,800 SF

      Prime Chinatown Commercial Corner Building

      Four-story mixed-use building in prime Chinatown location.
      274 Canal St, New York, NY 10013
      View Details
    • $14,000,000
      4,800 SF

      Chinatown Mixed-Use Corner Building

      Four-story commercial building with approved expansion plans in Chinatown.
      274 Canal St, New York, NY 10013
      View Details
    • $14,000,000
      0.05 Acres

      Chinatown Commercial Corner Building

      Prime Chinatown location with approved plans for commercial and residential use.
      274 Canal St, New York, NY 10013
      View Details
    • New
      $7,990,000
      12,373 SF

      Chinatown Mixed-Use Building with Rooftop

      Mixed-use building with retail income and residential units.
      198 Grand St, Manhattan, NY 10013
      View Details
    • Contact for pricing
      3,955 SF

      West Soho Live-Work Space

      Live-work space in West Soho/Hudson Square neighborhood.
      304 Spring St, New York, NY 10013
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Soho Office/Retail Space Available

      Prime mixed-use property in the heart of Soho.
      31 Howard St, New York, NY 10013
      View Details
    • $150,000
      5,832 SF

      5,832 SF Four Bedroom Penthouse For Lease

      5,832 SF Four Bedroom Penthouse For Lease
      565 BROOME St NPH, New York, NY 10013
      View Details
    • Contact for pricing

      SoHo - Hudson Square

      Discover many ways to work your way in Sunset Hills
      101 Avenue Of The Americas, New York, NY 10013
      View Details
    • $2,300 /Mo
      678 SF

      Chinatown Office Space For Rent

      678 SF office space in the heart of Chinatown.
      128 Mott St, New York, NY 10013
      View Details
    • Contact for pricing

      Creative Space in New York

      2,700 sqft creative space suitable for various businesses.
      127 Elizabeth St, New York, NY 10013
      View Details
    • Contact for pricing

      SoHo Retail Space with Basement

      Prime retail space in SoHo with selling basement.
      25 Howard St, New York, NY 10013
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    77 Mott St
    New York, NY 10013-4862
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!