Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    77 Harrison Rd Bay St. Louis, MS 39520

    • Commercial real estate
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US50-1739308
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Commercial real estate

    Property Details for 77 Harrison Rd

    Property type
    Commercial real estate

    Description

    This exceptional 39520 Bay St. Louis, Mississippi property, located at 77 Harrison Rd, presents a unique investment opportunity. Priced at $139,900, this land parcel boasts a significant advantage: a pre-existing, grandfathered-in boat ramp. This feature adds considerable value and convenience, eliminating the often costly and time-consuming process of obtaining permits for new construction. The property's address is 77 Harrison Rd, Bay St. Louis, MS 39520, with GPS coordinates of 30.334347 latitude and -89.366264 longitude. The land is ideal for various uses, from residential development to recreational purposes, capitalizing on its direct waterfront access. The existing boat ramp provides immediate access to the water, making it perfect for boating enthusiasts or those seeking a tranquil waterfront lifestyle. This is a rare opportunity to acquire a waterfront property with an established boat ramp, significantly reducing development hurdles and enhancing its overall appeal. The property's location in Bay St. Louis offers a desirable coastal setting with access to local amenities and attractions. Serious inquiries are encouraged to explore the potential of this remarkable land parcel.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Bay St. Louis
    County
    Hancock
    State
    Mississippi
    Longitude
    -89.366264
    Latitude
    30.334347

    Comparable in this City

    • $189,900
      0.47 Acres

      Prime Bay St. Louis Commercial Land

      0.47-acre waterfront lot, C4 zoning.
      5233 Lakeshore Rd, Bay St. Louis, MS 39520
      View Details
    • $65,000
      0.25 Acres

      Prime Waterfront Commercial Land

      0.25-acre lot, Bay St. Louis, MS
      42 Atlantis Dr, Bay St. Louis, MS 39520
      View Details
    • Contact for pricing
      0.43 Acres

      Bay St. Louis Commercial Land

      Prime 0.43-acre commercial lot.
      0 4Th St, Bay St. Louis, MS 39520
      View Details
    • $37,500
      0.47 Acres

      Waterfront Land in Bay Saint Louis

      0.46-acre waterfront property with canal access to the Gulf.
      5020 Union St, Bay Saint Louis, MS 39520
      View Details
    • $99,500
      0.29 Acres

      Waterfront Lot in Shoreline Estates

      Double waterfront lot near beach, Old Town, casinos, restaurants, shopping.
      Hibiscus Dr, Bay Saint Louis, MS 39520
      View Details
    • $1,000,000
      8.00 Acres

      Bay St. Louis Commercial Land

      8 acres of C-4 zoned land near Lakeshore Beach.
      000 Lakeshore Rd, Bay St Louis, MS 39520
      View Details

    Similar Nearby for Sale

    • $12,500,000
      183.00 Acres

      Prime Bay St. Louis Waterfront Land

      183 Acres, Mixed-Use Zoning, Riverfront
      11191 Cazaubon Rd, Bay St. Louis, MS 39520
      View Details
    • Contact for pricing
      0.24 Acres

      Wooded Lots in Bay Saint Louis

      Two wooded lots in a growing rural area.
      E Pike St, Bay Saint Louis, MS 39520
      View Details
    • Contact for pricing
      0.27 Acres

      Waterfront Lots on Bayou Phillips

      Two wooded waterfront lots near beaches, casinos, and dining.
      3Rd St, Bay Saint Louis, MS 39520
      View Details
    • Contact for pricing
      0.06 Acres

      Waterfront Lot in Bay Saint Louis

      Wooded waterfront lot near beaches, casinos, and downtown.
      3Rd St, Bay Saint Louis, MS 39520
      View Details
    • Contact for pricing
      0.25 Acres

      Land in Bay Saint Louis

      Corner lot in Bay Saint Louis with nature and wildlife.
      Cantania/Ridge Rd, Bay Saint Louis, MS 39520
      View Details
    • Contact for pricing
      0.15 Acres

      Residential Lot in Bay Saint Louis

      Residential lot in Bayside Park ready for development.
      7111 Sunflower St, Bay Saint Louis, MS 39520
      View Details

    Similar Nearby for Lease

    • $12 SF/Yr
      2,400 SF

      Highway 90 Retail Opportunity

      Prime Bay St. Louis Retail Space Available
      828 Highway 90, Bay St. Louis, MS 39520
      View Details
    • $10 SF/Yr
      2,400 SF

      Prime Bay St. Louis Retail Space

      Highway 90 Retail Center - 2400 SF
      828 H I, Bay St. Louis, MS 39520
      View Details
    • $10 SF/Yr
      2,400 SF

      Highway 90 Retail Space

      Prime Bay St. Louis Retail Opportunity
      828 A B, Bay St. Louis, MS 39520
      View Details
    • $20 SF/Yr
      1,400 SF

      Bay St. Louis Office Space

      Professional office space in prime location with high visibility.
      624 Highway 90, Bay Saint Louis, MS 39520
      View Details
    • $5,000 /Mo
      3,600 SF

      Versatile Commercial Space on Highway

      Inviting commercial space suitable for various businesses on high-traffic highway.
      10199 Highway 603, Bay Saint Louis, MS 39520
      View Details
    • $6,500 /Mo
      4,200 SF

      Versatile Commercial Space in Bay

      Historic charm meets modern functionality in vibrant downtown Bay St. Louis.
      125 Court St, Bay Saint Louis, MS 39520
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    77 Harrison Rd
    Bay St. Louis, MS 39520
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.