Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    77 Goodell St Buffalo, NY 14203-1243

    • Office buildings
    • 142,860 SF
    OFF-MARKET
    Value Estimations
    $12,460,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US63-4327858
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Nishant Whig / Medical School
    • Cassadaga Job Corps Academy / Training Centre
    • Buffalo Employment and Training Center (BETC) / Employment Center / Employment Agency
    • CEL Alumni Association / Association / Organization
    • Kim Griswold / Practitioner Service Location / Family Practice Physician

    Property Details for 77 Goodell St

    Year built
    1926
    Property size
    142,860 SF
    Zone code
    D-M
    Property type
    Office buildings
    APN
    140200 111.31-11-2.1
    APU
    140200111311121

    Value Estimations

    based on Realmo’s proprietary methodology

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $16,413,000
      Market price range: $9.78M - $24.4M

    • Alternative Use

      Use
      Estimation
      OFFICE BUILDING
      $16,570,000
      Current use
      RETAIL STORES
      $20,520,000
      Change: +24% Conversion: Moderate
      NEIGHBORHOOD: SHOPPING CENTER
      $18,540,000
      Change: +12% Conversion: Difficult
      RESTAURANT
      $17,685,000
      Change: +7% Conversion: Moderate
      AUTO REPAIR, GARAGE
      $13,905,000
      Change: -16% Conversion: Difficult
      COMMERCIAL (GENERAL)
      $13,590,000
      Change: -18% Conversion: Easy

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Buffalo
    County
    Erie
    State
    New York
    Longitude
    -78.8683
    Latitude
    42.8945
    CBSA code
    15380
    CBSA name
    BUFFALO-NIAGARA FALLS, NY METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2019
    $151,136
    $454,100
    $9,447,900
    $9,902,000
    -
    $648,714
    $13,497,000
    $14,145,714

    Comparable in this City

    • Value Estimation
      $10,370,000
      111,801 SF

      372 Michigan Ave

      OFFICE BUILDING • 111,801 SF
      372 Michigan Ave, Buffalo, NY 14203
      View Details
    • Value Estimation
      $3,255,000
      108,789 SF

      270 Michigan Ave

      OFFICE BUILDING • 108,789 SF
      270 Michigan Ave, Buffalo, NY 14203-2915
      View Details
    • Value Estimation
      $8,125,000
      31,713 SF

      899 Main St

      PROFESSIONAL BUILDING • 31,713 SF
      899 Main St, Buffalo, NY 14203-1109
      View Details
    • Value Estimation
      $1,170,000
      10,682 SF

      677 Washington St

      OFFICE BUILDING • 10,682 SF
      677 Washington St, Buffalo, NY 14203
      View Details
    • Value Estimation
      $1,630,000
      18,600 SF

      733 Main St

      OFFICE BUILDING • 18,600 SF
      733 Main St, Buffalo, NY 14203
      View Details
    • Value Estimation
      $3,765,000
      35,210 SF

      847 Main St

      OFFICE BUILDING • 35,210 SF
      847 Main St, Buffalo, NY 14203-1109
      View Details

    Similar Nearby for Sale

    • $1,900,000
      33,000 SF

      Main Street Office Building For Sale

      33,000 sq ft office building in revitalized downtown block.
      743-747 Main St, Buffalo, NY 14203
      View Details
    • $750,000
      8,800 SF

      Downtown Buffalo Redevelopment Opportunity

      Four-story building in downtown Buffalo with redevelopment potential.
      521 Main St, Buffalo, NY 14203
      View Details
    • $7,500,000
      226,000 SF

      Historic Art Deco Landmark Building

      29-story Art Deco landmark in Buffalo's Central Business District.
      14 Lafayette Sq, Buffalo, NY 14203
      View Details
    • $750,000
      7,680 SF

      Downtown Building For Sale

      Classically designed three-story building in the heart of downtown.
      523 Washington St, Buffalo, NY 14203
      View Details
    • $1,500,000
      11,500 SF

      Downtown Buffalo Office/Warehouse Building

      Renovated office building with warehouse and gated parking.
      119 Broadway St, Buffalo, NY 14203
      View Details
    • $1,100,000
      11,289 SF

      Downtown Buffalo Office Building

      11,289 SF Flex Space, $1.1M
      703 Washington St, Buffalo, NY 14203
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      11,289 SF

      Downtown Building with On-Site Parking

      Corner building with kitchen, bathrooms, and access to expressways.
      703 Washington St, Buffalo, NY 14203
      View Details
    • Contact for pricing
      68,000 SF

      Class A Office Building

      Premier office space in downtown Buffalo with high visibility.
      Bufalo, Buffalo, NY 14203
      View Details
    • Contact for pricing
      169,640 SF

      Historic Downtown Office and Retail

      Renovated office and retail spaces in historic 1895 building.
      403 Main St, Buffalo, NY 14203
      View Details
    • Contact for pricing
      236,139 SF

      Downtown Buffalo Office Space

      Historic building, flexible suites, prime location.
      403 Main St, Buffalo, NY 14203
      View Details
    • $16 SF/Yr
      1,302 SF

      Move-in Ready Office Space

      Office space in a highly-desired area near shops and restaurants.
      8205 Main St, Buffalo, NY 14203
      View Details
    • $15 SF/Yr
      151,938 SF

      Buffalo Office Space For Rent

      Available office space in a professional building near medical corridor.
      921 Main St, Buffalo, NY 14203
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    77 Goodell St
    Buffalo, NY 14203-1243
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.