Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    77 Forrest St Jersey City, NJ 07304-3207
    Back to Search
    Property profile & analytics

    77 Forrest St, Jersey City, NJ 07304-3207

    View on Map
    • Industrial properties
    • 6,935 SF
    • 0.17 lot acres
    Off-Market
    Last Sale Aug 23, 2023
    $1,750,000
    Property ID
    US59-2114574
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    $1,710,000
    Show details
    Cap Rate Potential
    3.7%
    Industrial properties
    Location Intelligence

    Current Use by Public Records

    • Cavallone J Realty / Real Estate Agency
    • Vision Tours Corporation. / Travel Agency
    • Hamer Wood, Inc. / Courier Service / Postal Service

    Property Details for 77 Forrest St

    Construction
    CONCRETE BLOCKS
    Lot size
    0.17 lot acres
    Property type
    Industrial properties
    APN
    06 21502-0000-00001
    APU
    621502000000001

    Sales History

    Date Price Buyer Seller Deed Type Mortgage
    Dec 1, 2023 — Rest St LLC — Deed · related $1.2M · First Bank
    Aug 23, 2023 — 101 Storms Ave Iw LLC Israel Wieder Deed —
    Aug 23, 2023 $1,750,000 77 Rest St LLC 101 Storms Ave Iw LLC Deed $750k · 10 Storms Ave 1w LLC
    Apr 21, 2021 — 77 Forrest Group LLC — Deed · related $1.1M · Other Institutional Lenders
    Mar 5, 2019 $1,100,000 Israel Wieder Cavallone,vincent J Grant Deed $990k · Vincent Cavallone
    — — 77 Forrest Group LLC — Loan Modification · related $1.1M · Other Institutional Lenders

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $2,100,000
      ML approach
      $2,145,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $1,295,000
      6.5%
      $1,200,000
      7%
      $1,110,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $1,329,000
      Market price range: $914k - $2.91M

    • Alternative Use

      Use
      Estimation
      INDUSTRIAL (GENERAL)
      $1,470,000
      Current use
      COMMERCIAL (GENERAL)
      $1,890,000
      Change: +28% Conversion: Difficult
      APARTMENT HOUSE (5+ UNITS)
      $1,770,000
      Change: +20% Conversion: Difficult

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Jersey City
    County
    Hudson
    State
    New Jersey
    Longitude
    -74.0678
    Latitude
    40.7085
    CBSA code
    35620
    CBSA name
    NEW YORK-NORTHERN NEW JERSEY-LONG ISLAND, NY-NJ-PA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2022
    $16,203
    $299,900
    $465,100
    $765,000
    -
    $299,900
    $465,100
    $765,000

    Comparable in this City

    • Value Estimation by Request
      0.63 Acres

      532 Johnston Ave

      INDUSTRIAL (GENERAL)
      532 Johnston Ave, Jersey City, NJ 07304-3424
      View Details
    • Value Estimation by Request
      1.37 Acres

      160 Cornelison Ave

      INDUSTRIAL (GENERAL)
      160 Cornelison Ave, Jersey City, NJ 07304-3513
      View Details
    • Value Estimation by Request
      1.15 Acres

      40 Amity St

      INDUSTRIAL (GENERAL)
      40 Amity St, Jersey City, NJ 07304-3510
      View Details
    • Value Estimation by Request
      1.94 Acres

      115 Amity St

      INDUSTRIAL (GENERAL)
      115 Amity St, Jersey City, NJ 07304-4288
      View Details
    • Value Estimation by Request
      9.20 Acres

      150 Pacific Ave

      INDUSTRIAL (GENERAL)
      150 Pacific Ave, Jersey City, NJ 07304-3201
      View Details
    • Value Estimation by Request
      0.25 Acres

      104 Harrison Ave

      INDUSTRIAL (GENERAL)
      104 Harrison Ave, Jersey City, NJ 07304-2518
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      27,000 SF

      Five-Story Industrial Building For Sale

      Large industrial building in Jackson Hill redevelopment area, suitable for storage.
      622 Communipaw Ave, Jersey City, NJ 07304
      View Details
    • Contact for pricing

      Redevelopment Opportunity in Jersey City

      0.07-acre parcel ideal for mixed-use or vertical redevelopment.
      28-30 Harmon St, Jersey City, NJ 07304
      View Details
    • Contact for pricing
      38,500 SF

      Multifamily Opportunity: 31% Upside

      Multifamily property with potential for increased value.
      35 Kensington Ave, Jersey City, NJ 07304
      View Details
    • Contact for pricing

      Established Cafe Business Opportunity

      Thriving Jersey City cafe with indoor and outdoor seating.
      80 Mallory Ave, Jersey City, NJ 07304
      View Details
    • $6,000,000

      Large Lot in Developing Corridor

      32,800 SF lot with 17,538 SF building in Jersey City.
      36 Emory St, Jersey City, NJ 07304
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Industrial Building Commercial Spaces Available

      Two commercial spaces for rent in industrial building.
      90 Forrest St, Jersey City, NJ 07304
      View Details
    • Contact for pricing
      159,132 SF

      Industrial Space in Jersey City

      Industrial property available for lease in Jersey City, NJ.
      150 Pacific Ave, Jersey City, NJ 07304
      View Details
    • Contact for pricing

      Prime Corner Retail Space Available

      2,404 SF corner commercial space in growing Bergen-Lafayette.
      342 Johnston Ave, Jersey City, NJ 07304
      View Details
    • $3,500 /Mo

      Versatile Office Suite in Jersey

      Professionally designed office suite in the heart of Jersey City.
      47 Kensington Ave, Jersey City, NJ 07304
      View Details
    • $8,800 /Mo

      Corner Retail Space For Rent

      High-visibility corner retail space in a rapidly growing neighborhood.
      5 Monitor St, Jersey City, NJ 07304
      View Details
    • Contact for pricing

      Harrison Avenue Retail Space Available

      Retail space for lease in growing Jersey City neighborhood.
      104 Harrison Ave, Jersey City, NJ 07304
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    77 Forrest St
    Jersey City, NJ 07304-3207
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    77 Forrest St, Jersey City, NJ, 07304
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!