Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    77 Edgebrook Dr, Unit 292 Houston, TX 77034-1438

    • Garden apartment buildings
    • 16,728 SF
    • 10.67 lot acres
    OFF-MARKET
    Value Estimations
    $1,680,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US83-4094847
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Botas para caballero / Boot Store
    • The Alcove Apartment Homes / Apartment Complex
    • Lashes by Yesenia / Eyelash Salon
    • Flagstone Gardens Apartments / Apartment Building
    • Cecy cleaning servicié residential and comercial / Commercial Cleaning Service

    Property Details for 77 Edgebrook Dr

    Year built
    1978
    Construction
    BRICK
    Lot size
    10.67 lot acres
    Property size
    16,728 SF
    Property type
    Garden apartment buildings
    APN
    421800000075
    APU
    421800000075

    Value Estimations

    based on Realmo’s proprietary methodology

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $1,568,000
      Market price range: $548k - $1.57M

    • Alternative Use

      Use
      Estimation
      APARTMENT HOUSE (5+ UNITS)
      $1,045,000
      Current use
      COMMERCIAL (GENERAL)
      $2,260,000
      Change: +116% Conversion: Moderate
      RESTAURANT
      $1,315,000
      Change: +26% Conversion: Difficult
      MEDICAL BUILDING
      $1,070,000
      Change: +2% Conversion: Moderate

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Houston
    County
    Harris
    State
    Texas
    Longitude
    -95.2209
    Latitude
    29.6495
    CBSA code
    26420
    CBSA name
    HOUSTON-SUGAR LAND-BAYTOWN, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2022
    $316,794
    $2,258,460
    $23,400,461
    $25,658,921
    -
    $2,258,460
    $23,400,461
    $25,658,921

    Comparable in this City

    • Value Estimation
      $745,000
      7,104 SF

      8600 Theta St, Unit 227

      GARDEN APT, COURT APT (5+ UNITS) • 7,104 SF
      8600 Theta St, Houston, TX 77034-2777
      View Details
    • Value Estimation
      $505,000
      5,360 SF

      116 Edgebrook Dr, Unit 230

      GARDEN APT, COURT APT (5+ UNITS) • 5,360 SF
      116 Edgebrook Dr, Houston, TX 77034-1465
      View Details
    • Value Estimation
      $610,000
      7,546 SF

      12801 Roydon Dr, Unit 244

      GARDEN APT, COURT APT (5+ UNITS) • 7,546 SF
      12801 Roydon Dr, Houston, TX 77034-3569
      View Details
    • Value Estimation
      $875,000
      18,332 SF

      4300 Shaver St, Unit 92

      GARDEN APT, COURT APT (5+ UNITS) • 18,332 SF
      4300 Shaver St, Houston, TX 77034-2351
      View Details
    • Value Estimation
      $1,540,000
      55,113 SF

      10742 Freehill St

      GARDEN APT, COURT APT (5+ UNITS) • 55,113 SF
      10742 Freehill St, Houston, TX 77034-3943
      View Details
    • Value Estimation by Request
      3,030 SF

      101 Edgebrook Dr, Unit 450

      GARDEN APT, COURT APT (5+ UNITS) • 3,030 SF
      101 Edgebrook Dr, Houston, TX 77034-1431
      View Details

    Similar Nearby for Sale

    • $118,000

      Remodeled Condo in Gated Community

      Two-story condo with modern updates, convenient location, and community amenities.
      10912 Gulf Fwy, Houston, TX 77034
      View Details
    • $600,000
      1.00 Acre

      High-Visibility Pasadena Land Site

      Prime 1-Acre Commercial Lot, $600,000
      0 Genoa Red Bluff Rd, Pasadena, TX 77034
      View Details
    • Contact for pricing
      1.72 Acres

      High-Visibility Houston Commercial Land

      1.72 Acres, Hwy 3 & Beltway 8
      0 State Highway 3, Houston, TX 77034
      View Details
    • $5,000,000
      10,780 SF

      Palms Event Center: Houston Investment

      High-Cap Rate Event Venue, Houston TX
      15301 Gulf Fwy, Houston, TX 77034
      View Details
    • $3,895,000
      481,773 SF

      Houston Land with Utilities

      11.06 acres of land with city utilities in Houston.
      Kurland Dr, Houston, TX 77034
      View Details
    • Contact for pricing
      10,780 SF

      Event Venue on Gulf Freeway

      Leased event venue with kitchen and high-visibility signage.
      15301 Gulf Fwy, Houston, TX 77034
      View Details

    Similar Nearby for Lease

    • $14 SF/Yr
      98,177 SF

      Southpoint Center Retail Space

      Houston Retail Center: 9 Suites Available
      12807 Gulf Fwy, Houston, TX 77034
      View Details
    • Contact for pricing
      27,899 SF

      Gulf Freeway Executive Offices

      Prime Office Suites, Harris County
      14200 Gulf Fwy, Houston, TX 77034
      View Details
    • $5,999,999
      861 SF

      Professionally Managed Office Space Available

      Office space for rent in professionally managed building.
      12727 Featherwood Dr, Houston, TX 77034
      View Details
    • $18 SF/Yr
      20,000 SF

      Retail Space in Edgebrook Plaza

      Neighborhood shopping center with excellent access and visibility.
      10500-10545 Gulf Fwy, Houston, TX 77034
      View Details
    • Contact for pricing
      1,041 SF

      Office Space Near Hobby Airport

      Office space with convenient access to major highways and amenities.
      14200 Gulf Fwy, Houston, TX 77034
      View Details
    • $16 SF/Yr
      1,387 SF

      Gulf Freeway Retail Space

      1,387 SF Retail Space in Houston
      11528 Gulf Fwy, Houston, TX 77034
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    77 Edgebrook Dr, Unit 292
    Houston, TX 77034-1438
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.