Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    77 Dover Dr Des Plaines, IL 60018-1266

    • Residential income homes
    • 3,810 SF
    • 0.19 lot acres
    OFF-MARKET
    Value Estimations
    $530,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US28-2716221
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Residential income homes

    Property Details for 77 Dover Dr

    Year built
    1965
    Construction
    MASONRY/CONCRETE MASONRY UNITS (CMUS)
    Lot size
    0.19 lot acres
    Property size
    3,810 SF
    Property type
    Residential income homes
    Property subtype
    Small apartment buildings
    APN
    08-24-403-016
    APU
    824403016

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $360,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $567,000
      Market price range: $525k - $790k
      AI Estimate
      $428,000
      Market price range: $397k - $602k

    • Alternative Use

      Use
      Estimation
      APARTMENT HOUSE (5+ UNITS)
      $640,000
      Current use
      NEIGHBORHOOD: SHOPPING CENTER
      $835,000
      Change: +30% Conversion: Difficult
      RETAIL STORES
      $570,000
      Change: -12% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Des Plaines
    County
    Cook
    State
    Illinois
    Longitude
    -87.9223
    Latitude
    42.0241
    CBSA code
    16980
    CBSA name
    CHICAGO-NAPERVILLE-JOLIET, IL-IN-WI METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2022
    $10,863
    $7,410
    $43,589
    $50,999
    -
    $74,100
    $435,890
    $509,990

    Comparable in this City

    • Value Estimation by Request
      2,814 SF

      628 Oakton St, Unit 1

      APARTMENT HOUSE (UNDER 5 UNITS) • 2,814 SF
      628 Oakton St, Des Plaines, IL 60018-2097
      View Details
    • Value Estimation
      $600,000
      3,996 SF

      10101 Devon Ct, Unit 2

      APARTMENT HOUSE (UNDER 5 UNITS) • 3,996 SF
      10101 Devon Ct, Rosemont, IL 60018-4336
      View Details
    • Value Estimation by Request
      1,282 SF

      1383 Prospect Ave

      APARTMENT HOUSE (UNDER 5 UNITS) • 1,282 SF
      1383 Prospect Ave, Des Plaines, IL 60018-2316
      View Details
    • Value Estimation by Request
      2,530 SF

      1289 Cora St

      APARTMENT HOUSE (UNDER 5 UNITS) • 2,530 SF
      1289 Cora St, Des Plaines, IL 60018-1685
      View Details
    • Value Estimation by Request
      2,859 SF

      93 Dover Dr

      APARTMENT HOUSE (UNDER 5 UNITS) • 2,859 SF
      93 Dover Dr, Des Plaines, IL 60018-1212
      View Details
    • Value Estimation by Request
      2,686 SF

      69 Dover Dr

      APARTMENT HOUSE (UNDER 5 UNITS) • 2,686 SF
      69 Dover Dr, Des Plaines, IL 60018-1253
      View Details

    Similar Nearby for Sale

    • $150,000
      39,173 SF

      Rosemont Office Condo - Great ROI

      High-demand location, strong lease in place.
      10700 Higgins Rd, Rosemont, IL 60018
      View Details
    • Contact for pricing

      Spacious Home with Bonus Room

      Three-bedroom home with bonus room, rear garage, and balcony.
      1550 Times Dr, Des Plaines, IL 60018
      View Details
    • $1,475,000

      Des Plaines Mobil Station - Huge Potential

      High-traffic location, redevelopment opportunity.
      1602 River Rd, Des Plaines, IL 60018
      View Details
    • $575,000
      4,700 SF

      Rosemont Office Condo - 4700 SF

      Modern Office Suite, Prime Rosemont Location
      10700 Higgins Rd, Rosemont, IL 60018
      View Details
    • Contact for pricing
      6,865 SF

      Newer Retail Building Near Airport

      6,865 SF building near O’Hare International Airport.
      2392 S Wolf Rd, Des Plaines, IL 60018
      View Details
    • $150,000
      39,173 SF

      10700 Higgins Rd, Rosemont, IL 60018

      Office Properties & Spaces • 39,173 SF
      10700 Higgins Rd, Rosemont, IL 60018
      View Details

    Similar Nearby for Lease

    • $22 SF/Yr
      270,512 SF

      Pointe O'Hare Executive Suites

      Rosemont, IL Office Space Available
      9550 Higgins Rd, Rosemont, IL 60018
      View Details
    • $12 SF/Yr
      6,000 SF

      Des Plaines Retail Space For Lease

      6,000 sq ft Flex Space, High Visibility
      1530 Lee St, Des Plaines, IL 60018
      View Details
    • Contact for pricing

      Des Plaines Industrial/Flex Space

      Industrial/flex space near O'Hare Airport and major transportation arteries.
      200 Howard Ave -, Des Plaines, IL 60018
      View Details
    • Contact for pricing

      Des Plaines Office Space Available

      Office space for lease with private offices and abundant parking.
      200 Howard Ave -, Des Plaines, IL 60018
      View Details
    • Contact for pricing

      Industrial Flex Space Available

      Industrial flex space for lease near O'Hare and I-90.
      200 Howard Ave -, Des Plaines, IL 60018
      View Details
    • Contact for pricing

      Des Plaines Flex Space Available

      Flex space with warehouse and office components, convenient location.
      200 Howard Ave -, Des Plaines, IL 60018
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    77 Dover Dr
    Des Plaines, IL 60018-1266
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.