Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    77 Calburn St Newark, OH 43055-4980

    • Drive through restaurants
    • 2,120 SF
    • 2.33 lot acres
    OFF-MARKET
    Last Sale
    Jul 15, 2025
    $400,000
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US66-6216910
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Pettit Custom Builders Inc / General Contractor

    Property Details for 77 Calburn St

    Year built
    1930
    Lot size
    2.33 lot acres
    Property size
    2,120 SF
    Property type
    Drive through restaurants
    APN
    054-202218-00.000
    APU
    5420221800000

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Newark
    County
    Licking
    State
    Ohio
    Longitude
    -82.4043
    Latitude
    40.0471
    CBSA code
    18140
    CBSA name
    COLUMBUS, OH METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $7,583
    $37,730
    $145,600
    $183,330
    -
    $107,800
    $416,000
    $523,800

    Comparable in this City

    • Value Estimation
      $225,000
      1,592 SF

      286 Cedar Run Rd

      DRIVE-THRU RESTAURANT, FAST FOOD • 1,592 SF
      286 Cedar Run Rd, Newark, OH 43055
      View Details
    • Value Estimation
      $225,000
      2,629 SF

      1215 21st St

      DRIVE-THRU RESTAURANT, FAST FOOD • 2,629 SF
      1215 21st St, Newark, OH 43055-3011
      View Details
    • Value Estimation
      $2,325,000
      1,976 SF

      1091 21st St

      DRIVE-THRU RESTAURANT, FAST FOOD • 1,976 SF
      1091 21st St, Newark, OH 43055-2956
      View Details
    • Value Estimation
      $225,000
      3,256 SF

      1175 21st St

      DRIVE-THRU RESTAURANT, FAST FOOD • 3,256 SF
      1175 21st St, Newark, OH 43055-3011
      View Details
    • Value Estimation
      $215,000
      1,721 SF

      973 21st St

      DRIVE-THRU RESTAURANT, FAST FOOD • 1,721 SF
      973 21st St, Newark, OH 43055-2921
      View Details
    • Value Estimation
      $230,000
      3,893 SF

      1445 21st St

      DRIVE-THRU RESTAURANT, FAST FOOD • 3,893 SF
      1445 21st St, Newark, OH 43055-3069
      View Details

    Similar Nearby for Sale

    • $175,000
      3,950 SF

      Established Pizza Business Opportunity

      Thriving pizza business with loyal customer base and growth potential.
      318 Hudson Ave, Newark, OH 43055
      View Details
    • $249,900
      1,984 SF

      Turnkey Restaurant Opportunity For Sale

      Turnkey restaurant with equipment included, subdivision potential, high visibility.
      391 W Main St, Newark, OH 43055
      View Details
    • $649,900
      8,316 SF

      Historic Downtown Newark Mixed-Use Property

      Three-story property in historic downtown Newark with multiple business possibilities.
      5 N 3Rd St, Newark, OH 43055
      View Details
    • $2,515,000
      10,242 SF

      Newark CVS Pharmacy Investment

      High-yield, NNN-leased CVS pharmacy.
      955 21St St, Newark, OH 43055
      View Details
    • $3,725,000
      14,560 SF

      Newark Retail Property for Sale

      Retail property for sale in Newark, Ohio.
      1425 N 21St St, Newark, OH 43055
      View Details
    • $1,231,430
      9,000 SF

      NNN Leased Family Dollar Store

      NNN leased Family Dollar with 9+ years remaining.
      189 W Main St, Newark, OH 43055
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      3,200 SF

      Adaptable Space for Lease

      3,200 SF space ideal for bar or restaurant.
      22 N Park Pl, Newark, OH 43055
      View Details
    • $21 SF/Yr
      2,746 SF

      Revived Retail Space Available

      2,746 SF space in renovated 114-year-old building.
      33 N 3Rd St, Newark, OH 43055
      View Details
    • $12 SF/Yr
      2,645 SF

      Commercial Space in Newark, OH

      Office building for lease, currently operating as a saloon.
      22 N Street Rd, Newark, OH 43055
      View Details
    • Contact for pricing
      27,368 SF

      Log Pond Plaza Retail Center

      Newark, Ohio Strip Mall - High Traffic
      1257-1299 Log Pond Dr, Newark, OH 43055
      View Details
    • $15 SF/Yr
      6,500 SF

      Retail Space with Renovation Scheduled

      Retail space for lease with upcoming facade remodel and parking.
      1012-1066 Mount Vernon Rd, Newark, OH 43055
      View Details
    • $2,000 /Mo
      2,000 SF

      Retail Space on Deo Drive

      2,000 SF retail space with high visibility.
      238-305 Deo Dr, Newark, OH 43055
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    77 Calburn St
    Newark, OH 43055-4980
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.