Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    77-77A Liberty Dr Stony Point, NY 10980
    Back to Search
    Property profile & analytics

    77-77A Liberty Dr Stony Point, NY 10980

    View on Map
    • Investment properties
    • 5,400 SF
    • 0.20 lot acres
    Off-Market
    Property ID
    US63-2689026
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    $565,000
    Show details
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Investment properties

    Property Details for 77-77A Liberty Dr

    Year built
    1961
    Lot size
    0.20 lot acres
    Property size
    5,400 SF
    Zone code
    BU
    Property type
    Investment properties
    Property subtype
    Live-work space
    APN
    392800 20.11-2-23
    APU
    3928002011223

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $385,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $735,000
      6.5%
      $680,000
      7%
      $630,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $628,000
      Market price range: $534k - $1.30M

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Stony Point
    County
    Rockland
    State
    New York
    Longitude
    -73.9849
    Latitude
    41.2232
    CBSA code
    35620
    CBSA name
    NEW YORK-NORTHERN NEW JERSEY-LONG ISLAND, NY-NJ-PA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    0
    $0.00
    $8,900
    $46,700
    $55,600
    -
    $91,002
    $477,505
    $568,507

    Comparable in this City

    • Value Estimation
      $525,000
      5,208 SF

      109 Main St

      OFFICE/RESIDENTIAL (MIXED USE) • 5,208 SF
      109 Main St, Stony Point, NY 10980-1818
      View Details
    • Value Estimation
      $1,150,000
      3,498 SF

      243-245 Liberty Dr

      OFFICE/RESIDENTIAL (MIXED USE) • 3,498 SF
      243-245 Liberty Dr, Stony Point, NY 10980
      View Details
    • Value Estimation
      $560,000
      3,406 SF

      15 Liberty Dr

      OFFICE/RESIDENTIAL (MIXED USE) • 3,406 SF
      15 Liberty Dr, Stony Point, NY 10980-1528
      View Details
    • Value Estimation
      $840,000
      9,228 SF

      35 Liberty Dr

      OFFICE/RESIDENTIAL (MIXED USE) • 9,228 SF
      35 Liberty Dr, Stony Point, NY 10980
      View Details
    • Value Estimation by Request
      1,152 SF

      303 Rte 210

      OFFICE/RESIDENTIAL (MIXED USE) • 1,152 SF
      303 Rte 210, Stony Point, NY 10980
      View Details
    • Value Estimation
      $610,000
      1,320 SF

      51 Liberty Dr

      OFFICE/RESIDENTIAL (MIXED USE) • 1,320 SF
      51 Liberty Dr, Stony Point, NY 10980-1341
      View Details

    Similar Nearby for Sale

    • $1,499,000

      Mixed-Use Warehouse Building For Sale

      6,750 SF mixed-use warehouse building in Stony Point, NY.
      1 Teneyck St, Stony Point, NY 10980
      View Details
    • $799,000

      Stony Point Mixed-Use Opportunity

      Mixed-use property with commercial space and residential apartment.
      43 E Main St, Stony Point, NY 10980
      View Details
    • $1,500,000
      6,500 SF

      Renovated Commercial Space in Stony Point

      6,500 SF flex/office/showroom with upgraded features and ample parking.
      1 S Liberty Dr, Stony Point, NY 10980
      View Details
    • Contact for pricing
      3,937 SF

      Stony Point Office Building

      Office building with 3,937 square feet of space.
      18 N Liberty Dr, Stony Point, NY 10980
      View Details
    • $200,000

      Turnkey Restaurant Business Opportunity

      Ready-equipped restaurant business for sale with all equipment included.
      146 N Liberty Dr, Stony Point, NY 10980
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      3,180 SF

      Retail Space For Lease

      Retail space available for lease with 3,180 SF.
      73 S Liberty Dr, Stony Point, NY 10980
      View Details
    • $2,100 /Mo

      Spacious 2 Bedroom Apartment

      Large 2-bedroom apartment with modern appliances and private yard.
      6 Quelch Ave, Stony Point, NY 10980
      View Details
    • $650 /Mo

      Furnished Office in Prime Location

      Single furnished office space with shared amenities in Stony Point.
      16 South Liberty Dr, Stony Point, NY 10980
      View Details
    • Contact for pricing

      Retail Space in Stony Point

      Versatile retail space in a dynamic Stony Point commercial district.
      160 N Liberty Dr, Stony Point, NY 10980
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    77-77A Liberty Dr
    Stony Point, NY 10980
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    77-77A Liberty Dr, Stony Point, NY, 10980
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!