Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    754 Beaver Ruin NW Rd Lilburn, GA 30047-3404

    • Individual retail properties
    • 12,816 SF
    • 1.50 lot acres
    OFF-MARKET
    Last Sale
    Mar 11, 2025
    $4,700,000
    Value Estimations
    $4,365,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US22-1400858
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Recreation ATL Fitness Center / Summer Camp / Swimming Pool
    • Recreation ATL / Sportswear Store

    Property Details for 754 Beaver Ruin NW Rd

    Year built
    1983
    Lot size
    1.50 lot acres
    Property size
    12,816 SF
    Zone code
    C2-GENERAL BUSINESS
    Property type
    Individual retail properties
    APN
    6-158 -116
    APU
    6158116

    Description

    This exceptional investment opportunity presents a 4.36-acre, Class B shopping center located at 754 Beaver Ruin Rd, Lilburn, Georgia, 30047. The property boasts approximately 40,000 square feet of space distributed across two, two-story buildings. Built in 1983 and renovated in 2015, the center currently enjoys 100% occupancy, with two tenants. One tenant, a skate center, has a lease expiring April 2024, with a potential buyout option. The second tenant, currently owner-occupied, will vacate at any time. The property features a desirable corner lot with 657 feet of frontage on Beaver Ruin Road, offering excellent visibility and accessibility. Zoned C1, this property presents significant redevelopment potential. The asking price is $5,200,000. Leases are NNN, with rent bumps included. The property benefits from a prime location near I-85, Pleasant Hill Road, and Highway 29, ensuring high traffic volume and convenient access. This is an ideal opportunity for owner-users or investors seeking a strong return in a rapidly developing area. The property's current occupancy provides immediate cash flow, while the potential for redevelopment offers long-term growth prospects. The existing leases provide a stable income stream until redevelopment plans are implemented.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $4,165,000
      ML approach
      $3,885,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Lilburn
    County
    Gwinnett
    State
    Georgia
    Longitude
    -84.1311
    Latitude
    33.912
    CBSA code
    12060
    CBSA name
    ATLANTA-SANDY SPRINGS-MARIETTA, GA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $29,307
    $150,000
    $649,400
    $799,400
    -
    $375,000
    $1,623,500
    $1,998,500

    Comparable in this City

    • Value Estimation by Request
      1,800 SF

      285 Pne NW St

      DRY CLEANER • 1,800 SF
      285 Pne NW St, Lilburn, GA 30047-5003
      View Details
    • Value Estimation by Request
      13,800 SF

      4109 Burns NW Rd

      GYM, HEALTH SPA • 13,800 SF
      4109 Burns NW Rd, Lilburn, GA 30047-2705
      View Details
    • Value Estimation by Request
      7,400 SF

      927 Killian Hl SW Rd

      GYM, HEALTH SPA • 7,400 SF
      927 Killian Hl SW Rd, Lilburn, GA 30047-3137
      View Details
    • Value Estimation
      $7,920,000
      72,095 SF

      4805 Lawrenceville NW Hwy

      GROCERY, SUPERMARKET • 72,095 SF
      4805 Lawrenceville NW Hwy, Lilburn, GA 30047-3859
      View Details
    • Value Estimation
      $2,435,000
      18,073 SF

      396 Pleasant Hl NW Rd

      GROCERY, SUPERMARKET • 18,073 SF
      396 Pleasant Hl NW Rd, Lilburn, GA 30047-2732
      View Details
    • Value Estimation by Request
      2,244 SF

      612 Rockbridge NW Rd

      CONVENIENCE STORE • 2,244 SF
      612 Rockbridge NW Rd, Lilburn, GA 30047
      View Details

    Similar Nearby for Sale

    • $675,000
      44 SF

      Prime Corner Lot in Lilburn

      High-visibility corner lot in Lilburn, ideal for retail or office.
      311 Rockbridge Rd NW Lilburn, Lilburn, GA 30047
      View Details
    • $2,200,000
      13.36 Acres

      Lilburn Industrial/Commercial Land

      13-Acre Parcel, Prime Location, $2.2M
      Lilburn GA Stone Mountain Hwy, Lilburn, GA 30047
      View Details
    • Contact for pricing

      Prime Retail Development Opportunity

      High-exposure site with existing structure in thriving retail area.
      4175 Stone Mountain Hwy, Lilburn, GA 30047
      View Details
    • $695,000
      824 SF

      High-Visibility Lilburn Corner Lot

      Prime Lilburn location, high traffic, C2 zoning.
      311 Rockbridge Rd, Lilburn, GA 30047
      View Details
    • $2,640,000
      24,000 SF

      Lilburn Warehouse Investment Opportunity

      24,000 SF Industrial Warehouse, Multi-Tenant
      4237 Walking Ln, Lilburn, GA 30047
      View Details

    Similar Nearby for Lease

    • $3,400 /Mo
      1,000 SF

      Retail Space in Lilburn Square

      Freestanding retail building with ample parking and high traffic.
      5335 Lawrenceville Hwy NW, Lilburn, GA 30047
      View Details
    • $20 SF/Yr
      20,478 SF

      Rivercliff Village Retail Spaces

      Lilburn, GA street retail opportunity.
      4814 Stone Mountain Hwy, Lilburn, GA 30047
      View Details
    • Contact for pricing

      Retail Space Near Walmart, Home Depot

      Retail space shadow-anchored by Walmart and Home Depot.
      4020-4030 Lawrenceville Hwy, Lilburn, GA 30047
      View Details
    • $4,800 /Mo
      2,250 SF

      Lilburn Commercial Space For Rent

      Renovated building in prime business area with flexible layout.
      746 Pleasant Hill Rd, Lilburn, GA 30047
      View Details
    • $4,800 /Mo
      30,492 SF

      Renovated Commercial Building in Lilburn

      Prime location near Pleasant Hill Rd and Ronald Reagan Pkwy.
      746 Pleasant Hill Rd, Lilburn, GA 30047
      View Details
    • Contact for pricing
      34,925 SF

      Lilburn Retail Center: Prime Location

      High-traffic retail space available in Gwinnett County.
      4140 Lawrenceville Hwy, Lilburn, GA 30047
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    754 Beaver Ruin NW Rd
    Lilburn, GA 30047-3404
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.