Back to Search
Property profile & analytics
OFF-MARKET
Estimated value
$5,790,000
Warehouses
7480 Bucklin Hl Rd Bainbridge Island, WA 98110-1646
Entity Owned
16-yr Hold
~
Est. High Equity
Property ID
US90-1683260
Property profile
Verified
Property type
Warehouses
Use group
MINI-WAREHOUSE, STORAGE
Year built
2016
Total area
42,300 SF
Lot
2.36 ac (102,802 SF)
Zoning code
CITY
APN
4178-000-028-0105
UPID
US90-1683260
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Value estimations
Realmo proprietary · 4 methods
AI Approach
AI
by Request
CAP Approach
CAP
$5.71M
Comparable Approach
Comparable
by Request
Blend (final)
Blend
$5.79M
Owner & transaction history
Sunrise Properties I LLC · 16 yrs held
Sunrise Properties I LLC
since 2010
7 recorded transactions
Zoning & alternative use
CITY · Bainbridge Island, WA
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Cap rate
Implied · in-place · derived from last sale + estimated NOI
Implied Cap rate
#1
Implied · in-place · NOI ÷ last sale
In-place · derived from last sale + estimated NOI
Cap rate, NOI & submarket benchmark
Implied cap rate vs Bainbridge Island submarket · NOI estimate · Typical band, median & reading
Implied cap rate, NOI & submarket benchmark
Cap vs Bainbridge Island submarket · NOI estimate · typical band, median & reading
Refine your cap rate
8-question underwriting flow
1.
Property current status — Going-In vs Stabilized
2.
Price for denominator — asking / offer / market
3.
Leasing status & lease structure (NNN / Gross)
4.
Tenant risk profile & vacancy assumption
5.
Upload T12 / rent roll / OM (optional)
Refine in 60 seconds, get exact suggested price
T12 upload · Submarket benchmarks · Sensitivity grid
Suggested price · 3 cap rate anchors
Income approach @ 5% / 7% / 9% — aggressive / typical / conservative
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · Implied $/SF per anchor · Sensitivity grid
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · implied $/SF · sensitivity
Value
AI, CAP & Alternative Use estimations · Realmo proprietary blendValue Estimations
Based on Realmo’s proprietary methodology
AI Approach
Method
Estimation
Statistic approach
by Request
ML approach
by Request
CAP Approach
CAP Return
Estimation
6%
$6,190,000
6.5%
$5,710,000
7%
$5,305,000
Blend value · Realmo final
$5.79M
Range $5.21M – $6.37M · ±10%
Realmo estimate · informational only.
These numbers are calculated by our models from public records and may not reflect actual market value.
Not an appraisal.
Verify with a licensed appraiser before transacting. Realmo accepts no liability for divergence from real-world outcomes.
View the full estimation — every method, every assumption
Confidence drivers & risk notes · Custom comparable set · Free for first 3 / day
Full estimation methodology
Every method · every assumption · confidence drivers
Price per SF
Sale + rent benchmarks
Subject property
$137 / SF
Submarket sale & rent benchmarks
Median sale $/SF · Asking & closed rent · Submarket vacancy
Submarket sale & rent benchmarks
Median sale $/SF · asking & closed rent · submarket vacancy
Property tax & assessments
Tax year 2024Property tax & assessments
Tax year 2024
Tax billed
$75,524
Tax year 2024
Assessed value
$10,036,850
Assessed 2024
Previous assessed
$3,578,680
+180.5% YoY
Effective rate
0.75%
On assessed value
Assessed land
$1,053,150
Assessed improvement
$8,983,700
Land market value
$1,053,150
Improvement market value
$8,983,700
Total market value
$10,036,850
Applied tax rate
215.0000
Comparables
6 recent transactions · within 1.5 miComparable in this city
6 recent transactions
Comparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Recent comparable sales
Sale price & $/SF · sale date & distance · adjustments
Property description
Physical attributes from public recordsBuilding & lot
Public records
Property type
Warehouses
Use group
MINI-WAREHOUSE, STORAGE
Status
Off-Market
Year built
2016
Heating
FORCED AIR
Buildings
3
Stories
1
Bathrooms
1
Total area
42,300 SF
Lot
2.36 ac (102,802 SF)
Zoning code
CITY
APN
4178-000-028-0105
UPID
US90-1683260
Jurisdiction
KITSAP
Zoning & alternative use
CITY · Bainbridge Island, WA
Zoning CITY · permitted uses
CITY · Bainbridge Island, WA
Permitted & conditional uses
Allowed uses · Special-permit conditions · Prohibited uses
Permitted & conditional uses
Allowed · special-permit conditions · prohibited
Bainbridge Island. Always verify with local authorities before improvements.
Building & site characteristics
From public records
Year built
2016
Heating
FORCED AIR
Stories
1
Buildings
3
Bathrooms
1
Lot
2.36 ac
Current owner
From public records · entity-resolved
Sunrise Properties I LLC
Entity
Mailing address
PO BOX 4622, ROLLINGBAY, WA 98061-0622
Ownership since
2010
Owner contacts — direct phone, email, and related entities
Decision-maker phone · Verified email · Related entities & filings
Owner contacts
Email · phone · related entities
Sales History
11 recorded events · public records
Date
Price
Buyer
Seller
Deed Type
Mortgage
Sep 20, 2021
—
Sunrise Properties I LLC
—
Deed
related
$6,225,000 · Kitsap Bank
Jun 17, 2021
—
Sunrise Properties I LLC
—
Deed
related
$325,000 · Kitsap Bank
Mar 30, 2018
—
Sunrise Properties I LLC
—
Deed
related
$1,400,000 · Kitsap Bk
May 11, 2010
$540,000
Sunrise Properties I LLC
Meadowmeer Sports Club LLC
Warranty Deed
$250,000 · Kitsap FCU
Jan 26, 2010
—
Meadowmeer Sports Club LLC
Digiovanni Tracy E
Trustees Deed
related
—
Feb 24, 2003
$470,000
Steelhead Development LLC
Stone,robert A
Grant Deed
$352,500 · Columbia State Bank
—
—
Steelhead Dev LLC
—
Deed Of Trust
related
$512,000 · Kitsap Bank
—
—
Steelhead Dev LLC
—
Deed Of Trust
related
$100,000 · James A JR Smith
—
—
Steelhead Dev LLC
—
Deed Of Trust
related
$150,000 · Ronald L & Barbara J Tweiten
—
—
Sunrise Properties 1 LLC
—
Deed Of Trust
related
$350,000 · Heritage Bk
—
—
Sunrise Properties I LLC
—
Deed Of Trust
related
$1,400,000 · Kitsap Bk
Coming soon
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Coming soon
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 7480 Bucklin Hl Rd?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
Full reports are paid
Unlock the full Property Analytics report
Start free for 7 days — no card required. Full owner contacts, all 4 valuations with methodology, refine flow, comparable adjustments, foot-traffic deep dive, export to PDF / CSV.
