New search
Property profile & analytics
OFF-MARKET
Commercial land
746 Masters Dr Whitacre, VA 22625
Entity Owned
5-yr Hold
Free & Clear
Property ID
US87-1890464
Property profile
Verified
Property type
Commercial land
Use group
VACANT COMMERCIAL LAND
Year built
2007
Total area
312 SF
Lot
10.73 ac (467,399 SF)
Zoning code
RESIDENTIAL RECREATNL COM
APN
18A-K
UPID
US87-1890464
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Value estimations
Realmo proprietary · 4 methods
AI Approach
AI
by Request
CAP Approach
CAP
by Request
Comparable Approach
Comparable
by Request
Blend (final)
Blend
by Request
Owner & transaction history
Lake Holiday Country Club INC · 5 yrs held
Lake Holiday Country Club INC
since 2020
5 recorded transactions
Zoning & alternative use
RESIDENTIAL RECREATNL COM · Whitacre, VA
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Cap rate
Implied · in-place · derived from last sale + estimated NOI
Implied Cap rate
#1
Implied · in-place · NOI ÷ last sale
In-place · derived from last sale + estimated NOI
Cap rate, NOI & submarket benchmark
Implied cap rate vs Whitacre submarket · NOI estimate · Typical band, median & reading
Implied cap rate, NOI & submarket benchmark
Cap vs Whitacre submarket · NOI estimate · typical band, median & reading
Refine your cap rate
8-question underwriting flow
1.
Property current status — Going-In vs Stabilized
2.
Price for denominator — asking / offer / market
3.
Leasing status & lease structure (NNN / Gross)
4.
Tenant risk profile & vacancy assumption
5.
Upload T12 / rent roll / OM (optional)
Refine in 60 seconds, get exact suggested price
T12 upload · Submarket benchmarks · Sensitivity grid
Suggested price · 3 cap rate anchors
Income approach @ 5% / 7% / 9% — aggressive / typical / conservative
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · Implied $/SF per anchor · Sensitivity grid
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · implied $/SF · sensitivity
Value
AI, CAP & Alternative Use estimations · Realmo proprietary blendValue Estimations
Based on Realmo’s proprietary methodology
AI Approach
CAP Approach
Comparable Approach
Alternative Use
Get a detailed, property-specific estimation — fast and free
Price per SF
Sale + rent benchmarks
Subject property
—
Submarket sale & rent benchmarks
Median sale $/SF · Asking & closed rent · Submarket vacancy
Submarket sale & rent benchmarks
Median sale $/SF · asking & closed rent · submarket vacancy
Property tax & assessments
Tax year 2024Property tax & assessments
Tax year 2024
Assessed value
$125,100
Assessed 2024
Previous assessed
$125,100
+0.0% YoY
Assessed land
$37,600
Assessed improvement
$87,500
Land market value
$37,600
Improvement market value
$87,500
Total market value
$125,100
Applied tax rate
2.0000
Comparables
6 recent transactions · within 1.5 miComparable in this city
6 recent transactions
Comparable in this City
Similar Nearby for Sale
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Recent comparable sales
Sale price & $/SF · sale date & distance · adjustments
Property description
Physical attributes from public recordsBuilding & lot
Public records
Property type
Commercial land
Use group
VACANT COMMERCIAL LAND
Status
Off-Market
Year built
2007
Heating
NONE
Stories
1
Rooms
1
Total area
312 SF
Lot
10.73 ac (467,399 SF)
Zoning code
RESIDENTIAL RECREATNL COM
APN
18A-K
UPID
US87-1890464
Jurisdiction
FREDERICK
Zoning & alternative use
RESIDENTIAL RECREATNL COM · Whitacre, VA
Zoning RESIDENTIAL RECREATNL COM · permitted uses
RESIDENTIAL RECREATNL COM · Whitacre, VA
Permitted & conditional uses
Allowed uses · Special-permit conditions · Prohibited uses
Permitted & conditional uses
Allowed · special-permit conditions · prohibited
Whitacre. Always verify with local authorities before improvements.
Building & site characteristics
From public records
Year built
2007
Heating
NONE
Stories
1
Rooms
1
Lot
10.73 ac
Current owner
From public records · entity-resolved
Lake Holiday Country Club INC
Entity
Free & Clear · 5 yrs held
Mailing address
1045 LAKEVIEW DR, CROSS JUNCTION, VA 22625-2514
Ownership since
2020
Owner contacts — direct phone, email, and related entities
Decision-maker phone · Verified email · Related entities & filings
Owner contacts
Email · phone · related entities
Sales History
5 recorded events · public records
Date
Price
Buyer
Seller
Deed Type
Mortgage
Oct 9, 2020
—
Lake Holiday Country Club INC
Lake Holiday Properties LLC
Quit Claim Deed
—
Jan 3, 2013
—
Lake Holiday Properties LLC
Lake Holiday Country Club INC
Quit Claim Deed
related
—
Jan 25, 2010
—
Lake Holiday Country Club INC
Lake Holiday Land INC
Quit Claim Deed
related
—
—
—
Lake Holiday Country Club INC
—
Deed Of Trust
related
$500,000 · Summit Community Bank NA
—
—
Lake Holiday Country Club INC
—
Deed Of Trust
related
$506,125 · Wells Fargo Bank
Coming soon
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Coming soon
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 746 Masters Dr?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
Full reports are paid
Unlock the full Property Analytics report
Start free for 7 days — no card required. Full owner contacts, all 4 valuations with methodology, refine flow, comparable adjustments, foot-traffic deep dive, export to PDF / CSV.
