Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    7407 Willow Rd Frederick, MD 21702-2500

    • Hospitals
    • 48,474 SF
    • 36.37 lot acres
    OFF-MARKET
    Last Sale
    Aug 26, 2022
    Value Estimations
    $3,485,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US40-1517117
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Homewood at Frederick / Retirement Community
    • Functional Pathways Llc / Physician

    Property Details for 7407 Willow Rd

    Year built
    1999
    Construction
    WOOD
    Lot size
    36.37 lot acres
    Property size
    48,474 SF
    Zone code
    IST
    Property type
    Hospitals
    APN
    02-201534
    APU
    2201534

    Value Estimations

    based on Realmo’s proprietary methodology

    • Alternative Use

      Use
      Estimation
      MEDICAL BUILDING
      $5,090,000
      Current use
      WAREHOUSE, STORAGE
      $5,045,000
      Change: -1% Conversion: Difficult
      INDUSTRIAL (GENERAL)
      $5,000,000
      Change: -2% Conversion: Difficult
      AUTO REPAIR, GARAGE
      $4,935,000
      Change: -3% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Frederick
    County
    Frederick
    State
    Maryland
    Longitude
    -77.4064
    Latitude
    39.47
    CBSA code
    47900
    CBSA name
    WASHINGTON-ARLINGTON-ALEXANDRIA, DC-VA-MD-WV METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $6,125
    $1,532,600
    $8,730,000
    $10,262,600
    -
    $1,532,600
    $8,730,000
    $10,262,600

    Comparable in this City

    • Value Estimation
      $700,000
      8,494 SF

      81 Thomas Johnson Ct

      MEDICAL BUILDING • 8,494 SF
      81 Thomas Johnson Ct, Frederick, MD 21702-4674
      View Details
    • Value Estimation
      $7,595,000
      48,600 SF

      1560 Opossumtown Pike

      MEDICAL BUILDING • 48,600 SF
      1560 Opossumtown Pike, Frederick, MD 21702-4337
      View Details
    • Value Estimation by Request
      1,728 SF

      1709 Rosemont Ave

      DENTAL BUILDING • 1,728 SF
      1709 Rosemont Ave, Frederick, MD 21702-4135
      View Details
    • Value Estimation
      $650,000
      42,640 SF

      1920 Rosemont Ave

      HOMES (RETIRED, NURSING) • 42,640 SF
      1920 Rosemont Ave, Frederick, MD 21702-8249
      View Details
    • Value Estimation
      $1,635,000
      5,995 SF

      82 Thomas Johnson Ct

      MEDICAL BUILDING • 5,995 SF
      82 Thomas Johnson Ct, Frederick, MD 21702-4348
      View Details
    • Value Estimation
      $1,040,000
      14,444 SF

      187 Thomas Johnson Dr

      MEDICAL BUILDING • 14,444 SF
      187 Thomas Johnson Dr, Frederick, MD 21702-4503
      View Details

    Similar Nearby for Sale

    • $624,999

      Frederick Medical/Office Condo For Sale

      Professional medical/office condo in Frederick, ideal for owner-occupants or investors.
      100 Tuscanny Dr, Frederick, MD 21702
      View Details
    • $420,000

      Lakeside Drive Specialty Property

      Specialty property available for sale on Lakeside Drive.
      2457 Lakeside Dr, Frederick, MD 21702
      View Details
    • $167,000

      North Frederick Condo Unit

      Cozy condo unit in North Frederick with investment potential.
      997 Heather Ridge Dr, Frederick, MD 21702
      View Details
    • $495,000

      Frederick Specialty Property For Sale

      Specialty property available for purchase in Frederick, Maryland.
      7125 Edgemont Rd, Frederick, MD 21702
      View Details
    • $665,000

      Frederick Specialty Property For Sale

      Specialty property available for purchase in Frederick, Maryland.
      413 Bucklebury Ln, Frederick, MD 21702
      View Details
    • $599,900

      Frederick Specialty Property For Sale

      Specialty property available for purchase in Frederick, Maryland.
      8010 Meadowview Dr, Frederick, MD 21702
      View Details

    Similar Nearby for Lease

    • $650 /Mo

      Medical Space For Lease

      Medical space available for lease in Frederick, Maryland.
      286 Montevue Ln, Frederick, MD 21702
      View Details
    • $12 SF/Yr

      Medical Office Space Available

      Medical office space for rent in Frederick, Maryland.
      110 Baughmans Ln, Frederick, MD 21702
      View Details
    • Contact for pricing
      3,488 SF

      Medical Office Space Available

      Second-generation physician's office with excellent visibility and ample parking.
      201 Thomas Johnson Dr, Frederick, MD 21702
      View Details
    • $2,167 /Mo

      Frederick Office Space For Rent

      2,000 SF office space available in Frederick, Maryland.
      186 1De, Frederick, MD 21702
      View Details
    • Contact for pricing
      2,805 SF

      Frederick Fitness Space For Rent

      Fitness space with outdoor access near Ft. Detrick.
      92 Thomas Johnson Dr, Frederick, MD 21702
      View Details
    • $2,167 /Mo

      Ambers Professional Center Office Space

      Office space available at Ambers Professional Center in Frederick.
      186 Thomas Johnson Dr Suite 202, Frederick, MD 21702
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    7407 Willow Rd
    Frederick, MD 21702-2500
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!