Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    7158 Holly St Bay St. Louis, MS 39520

    • Residential income homes
    • 1,200 SF
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US50-1847476
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Residential income homes

    Property Details for 7158 Holly St

    Year built
    2024
    Property size
    1,200 SF
    Property type
    Residential income homes

    Description

    This exceptional 3-bedroom, 2-bathroom vacation rental in Bay St. Louis, Mississippi, is offered for sale at $299,990. The property boasts approximately 1,200 square feet of living space, built and renovated in 2024. Features include spray foam insulation, double-insulated windows, and all-new electrical and AC systems. The cottage is fully furnished, including all appliances, furniture, bedding, and beds. A double carport and storage shed are also included. Located less than a mile from the Gulf beaches and casinos, this property presents a turnkey investment opportunity. An adjacent 1-bedroom, 1-bathroom sister property is also available for purchase, with a combined price of $499,000 for both properties. The seller is willing to consider carrying a small second mortgage for a two-year term, providing flexible financing options. The property is situated at 7158 Holly St, Bay St. Louis, MS 39520, in Hancock County. This meticulously renovated cottage represents a rare opportunity to acquire a profitable vacation rental in a prime coastal location. All systems are brand new, ensuring minimal maintenance and operational costs. The property's proximity to the beach and casinos guarantees high occupancy rates and strong rental income potential. This is a fantastic opportunity for investors seeking a turnkey, high-return investment in the thriving Mississippi Gulf Coast market.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Bay St. Louis
    County
    Hancock
    State
    Mississippi
    Longitude
    -89.420227972349
    Latitude
    30.27726836322

    Comparable in this City

    • $169,900
      Pending

      Bay Saint Louis Duplex Investment

      Duplex in Bay Saint Louis with long-term tenants.
      8034 Clarke St, Bay Saint Louis, MS 39520
      View Details
    • $295,000
      Pending

      Income-Producing Duplex in Old Town

      Spacious duplex in Old Town Bay St. Louis, income potential.
      321/323 Ruella St, Bay Saint Louis, MS 39520
      View Details
    • $3,599,000
      2.60 Acres

      Bay Saint Louis Beachfront Land

      2.6-acre lot with 216 feet of sandy beach frontage.
      400 N Beach Blvd, Bay Saint Louis, MS 39520
      View Details
    • $3,599,000
      2.60 Acres

      Bay Saint Louis Beachfront Land

      2.6-acre lot with sandy beach frontage in Bay Saint Louis.
      400 N Beach Blvd, Bay Saint Louis, MS 39520
      View Details
    • New
      $525,000
      1,728 SF

      Bay St. Louis Duplex Investment

      Two-story duplex near downtown, ideal for rental or owner-occupancy.
      113/115 Bay View Ct, Bay Saint Louis, MS 39520
      View Details
    • $295,000
      Pending

      Income-Producing Duplex in Old Town

      Exceptional duplex in Old Town Bay St. Louis, income-producing property.
      325/327 Ruella St, Bay Saint Louis, MS 39520
      View Details

    Similar Nearby for Sale

    • $169,900
      Pending

      Bay Saint Louis Duplex Investment

      Duplex in Bay Saint Louis with long-term tenants.
      8034 Clarke St, Bay Saint Louis, MS 39520
      View Details
    • $295,000
      Pending

      Income-Producing Duplex in Old Town

      Exceptional duplex in Old Town Bay St. Louis, income-producing property.
      325/327 Ruella St, Bay Saint Louis, MS 39520
      View Details
    • New
      $525,000
      1,728 SF

      Bay St. Louis Duplex Investment

      Two-story duplex near downtown, ideal for rental or owner-occupancy.
      113/115 Bay View Ct, Bay Saint Louis, MS 39520
      View Details
    • $3,599,000
      2.60 Acres

      Bay Saint Louis Beachfront Land

      2.6-acre lot with 216 feet of sandy beach frontage.
      400 N Beach Blvd, Bay Saint Louis, MS 39520
      View Details
    • $3,599,000
      2.60 Acres

      Bay Saint Louis Beachfront Land

      2.6-acre lot with sandy beach frontage in Bay Saint Louis.
      400 N Beach Blvd, Bay Saint Louis, MS 39520
      View Details
    • $295,000
      Pending

      Income-Producing Duplex in Old Town

      Spacious duplex in Old Town Bay St. Louis, income potential.
      321/323 Ruella St, Bay Saint Louis, MS 39520
      View Details

    Similar Nearby for Lease

    • $10 SF/Yr
      2,400 SF

      Highway 90 Retail Space

      Prime Bay St. Louis Retail Opportunity
      828 A B, Bay St. Louis, MS 39520
      View Details
    • $20 SF/Yr
      1,400 SF

      Bay St. Louis Office Space

      Professional office space in prime location with high visibility.
      624 Highway 90, Bay Saint Louis, MS 39520
      View Details
    • $12 SF/Yr
      2,400 SF

      Highway 90 Retail Opportunity

      Prime Bay St. Louis Retail Space Available
      828 Highway 90, Bay St. Louis, MS 39520
      View Details
    • $10 SF/Yr
      2,400 SF

      Prime Bay St. Louis Retail Space

      Highway 90 Retail Center - 2400 SF
      828 H I, Bay St. Louis, MS 39520
      View Details
    • $5,000 /Mo
      3,600 SF

      Versatile Commercial Space on Highway

      Inviting commercial space suitable for various businesses on high-traffic highway.
      10199 Highway 603, Bay Saint Louis, MS 39520
      View Details
    • $6,500 /Mo
      4,200 SF

      Versatile Commercial Space in Bay

      Historic charm meets modern functionality in vibrant downtown Bay St. Louis.
      125 Court St, Bay Saint Louis, MS 39520
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    7158 Holly St
    Bay St. Louis, MS 39520
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.