Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    703 Brookhaven Cir Memphis, TN 38117-4503

    • Turn key restaurants
    • 3,610 SF
    • 0.30 lot acres
    OFF-MARKET
    Value Estimations
    $280,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US80-3534665
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Bogies Delicatessen / Deli

    Property Details for 703 Brookhaven Cir

    Year built
    1952
    Construction
    FRAME
    Lot size
    0.30 lot acres
    Property size
    3,610 SF
    Zone code
    CMU-1
    Property type
    Turn key restaurants
    APN
    056-034- - -00048
    APU
    5603400048

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $280,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $271,000
      Market price range: $271k - $442k

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Memphis
    County
    Shelby
    State
    Tennessee
    Longitude
    -89.8909
    Latitude
    35.1124
    CBSA code
    32820
    CBSA name
    MEMPHIS, TN-MS-AR METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2022
    $14,530
    $68,600
    $169,920
    $238,520
    -
    $171,500
    $424,800
    $596,300

    Comparable in this City

    • Value Estimation
      $280,000
      3,777 SF

      690 Perkins Ext

      RESTAURANT • 3,777 SF
      690 Perkins Ext, Memphis, TN 38117
      View Details
    • Value Estimation
      $240,000
      2,530 SF

      567 Perkins Rd

      RESTAURANT • 2,530 SF
      567 Perkins Rd, Memphis, TN 38117
      View Details
    • Value Estimation
      $330,000
      2,870 SF

      5144 Poplar Ave

      RESTAURANT • 2,870 SF
      5144 Poplar Ave, Memphis, TN 38117-7607
      View Details
    • Value Estimation
      $240,000
      1,166 SF

      4969 Park Ave

      RESTAURANT • 1,166 SF
      4969 Park Ave, Memphis, TN 38117-5612
      View Details
    • Value Estimation
      $400,000
      5,208 SF

      4609 Poplar Ave

      RESTAURANT • 5,208 SF
      4609 Poplar Ave, Memphis, TN 38117-4419
      View Details
    • Value Estimation
      $280,000
      3,233 SF

      711 Brookhaven Cir

      RESTAURANT • 3,233 SF
      711 Brookhaven Cir, Memphis, TN 38117-4503
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      11,844 SF

      Renovated Office Space in Memphis

      East Memphis office space renovated in 2022, near Poplar Avenue.
      670 Oakleaf Office Ln, Memphis, TN 38117
      View Details
    • $250,000
      0.35 Acres

      East Memphis Land Opportunity

      Residential lot available in East Memphis, ready for new construction.
      4640 Chickasaw Rd, Memphis, TN 38117
      View Details
    • $140,000
      0.14 Acres

      Residential Land in Gated Community

      Vacant lot in East Memphis's gated Princeton Heights community.
      5045 Henry Hts, Memphis, TN 38117
      View Details
    • Contact for pricing
      5,922 SF

      Oakleaf Office Lane Building For Sale

      Office building for sale near Poplar Avenue and restaurants.
      651 Oakleaf Office Ln, Memphis, TN 38117
      View Details
    • $350,000
      0.68 Acres

      Residential Land Near Botanic Garden

      Builder-ready lot near Memphis Botanic Garden and other amenities.
      4522 Park Ave, Memphis, TN 38117
      View Details
    • $1,750,000
      5,776 SF

      East Memphis Freestanding Office Building

      Class A office building in the heart of East Memphis.
      767 E Brookhaven Cir, Memphis, TN 38117
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      1,231 SF

      Retail Spaces with Drive-Thru Potential

      Retail spaces available in a busy Memphis location.
      4707-4719 Poplar Ave, Memphis, TN 38117
      View Details
    • Contact for pricing
      45,862 SF

      4860 Poplar Ave

      Individual retail properties • 45,862 SF
      4860 Poplar Ave, Memphis, TN 38117
      View Details
    • Contact for pricing
      1,564 SF

      East Memphis Retail Space Available

      7,235 SF retail building in prime East Memphis location.
      700 Mount Moriah Rd, Memphis, TN 38117
      View Details
    • Contact for pricing
      25,000 SF

      Retail Space in High-Traffic Area

      Retail spaces available in established shopping center with diverse tenants.
      5100-5137 Park Ave, Memphis, TN 38117
      View Details
    • Contact for pricing
      59,255 SF

      East Memphis Retail Center

      Poplar Ave. Shopping Center - Excellent Location
      575 Perkins Rd, Memphis, TN 38117
      View Details
    • Contact for pricing
      5,868 SF

      Walgreens Anchored Retail Space

      Retail availability in a Walgreens anchored shopping center.
      5131-5143 Quince Rd, Memphis, TN 38117
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    703 Brookhaven Cir
    Memphis, TN 38117-4503
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.