Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    701 Willowbrook Ave Compton, CA 90220-3747

    • Apartment buildings
    • 4,550 SF
    • 0.18 lot acres
    OFF-MARKET
    Last Sale
    Oct 31, 2024
    $1,295,000
    Value Estimations
    $1,180,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US09-6449440
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Apartment buildings

    Property Details for 701 Willowbrook Ave

    Year built
    1957
    Construction
    WOOD
    Lot size
    0.18 lot acres
    Property size
    4,550 SF
    Zone code
    CORH*
    Property type
    Apartment buildings
    APN
    6160-008-021
    APU
    6160008021

    Description

    This exceptional 6-unit apartment building in Compton, CA, presents a compelling value-add investment opportunity. The property, built in 1957 and situated on a 7,887 sq ft lot, features a mix of 1, 2, and 3-bedroom units, each with spacious floor plans and washer/dryer hookups. Recently renovated inside and out, the building boasts a 100% occupancy rate, generating a current NOI of $99,008 and a 6.60% cap rate. However, significant rental upside exists, with a pro-forma NOI projected at $128,216 and a pro-forma cap rate of 8.55%. The property's 4,550 square feet are priced at $329.67 per square foot, and the asking price is $1,500,000 ($250,000 per unit). Located in a non-rent-controlled area, this fee-simple ownership offers a strong potential for maximizing returns. Private garages are included. The property is a two-story building with excellent potential for a savvy investor seeking a low-rise opportunity in a prime location. APN: 6160-008-021. This offering is suitable for a 1031 exchange.

    Value Estimations

    based on Realmo’s proprietary methodology

    • CAP approach

      CAP Return
      Estimation
      6%
      $1,220,000
      6.5%
      $1,125,000
      7%
      $1,045,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $1,005,000
      Market price range: $528k - $1.10M

    • Alternative Use

      Use
      Estimation
      APARTMENT HOUSE (5+ UNITS)
      $900,000
      Current use
      WAREHOUSE, STORAGE
      $1,695,000
      Change: +88% Conversion: Difficult
      AUTO REPAIR, GARAGE
      $1,015,000
      Change: +13% Conversion: Difficult
      COMMERCIAL (GENERAL)
      $990,000
      Change: +10% Conversion: Moderate
      RETAIL STORES
      $925,000
      Change: +3% Conversion: Difficult
      OFFICE BUILDING
      $900,000
      Change: +0% Conversion: Moderate

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Compton
    County
    Los Angeles
    State
    California
    Longitude
    -118.224
    Latitude
    33.89
    CBSA code
    31080
    CBSA name
    LOS ANGELES-LONG BEACH-ANAHEIM, CA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $11,996
    $162,479
    $464,232
    $626,711
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation
      $1,130,000
      7,200 SF

      300 Magnolia St

      APARTMENT HOUSE (5+ UNITS) • 7,200 SF
      300 Magnolia St, Compton, CA 90220-2136
      View Details
    • Value Estimation
      $880,000
      5,544 SF

      307 Magnolia St

      APARTMENT HOUSE (5+ UNITS) • 5,544 SF
      307 Magnolia St, Compton, CA 90220-2129
      View Details
    • Value Estimation
      $21,835,000
      150,346 SF

      708 Corregidor St

      APARTMENT HOUSE (5+ UNITS) • 150,346 SF
      708 Corregidor St, Compton, CA 90220-3668
      View Details
    • Value Estimation
      $1,250,000
      8,028 SF

      458 Alondra Blvd

      APARTMENT HOUSE (5+ UNITS) • 8,028 SF
      458 Alondra Blvd, Compton, CA 90220-4675
      View Details
    • Value Estimation by Request
      3,210 SF

      220 Cocoa St

      APARTMENT HOUSE (5+ UNITS) • 3,210 SF
      220 Cocoa St, Compton, CA 90220-3717
      View Details
    • Value Estimation
      $740,000
      6,650 SF

      417 Almond St

      APARTMENT HOUSE (5+ UNITS) • 6,650 SF
      417 Almond St, Compton, CA 90220-3027
      View Details

    Similar Nearby for Sale

    • $859,000
      3,300 SF

      Compton Multifamily Investment Opportunity

      Five-unit multifamily property in a strategic Compton location.
      319 W Almond St, Compton, CA 90220
      View Details
    • $880,000

      Compton Income Property For Sale

      Six-bedroom income property in Compton, close to freeways.
      214 E Johnson St, Compton, CA 90220
      View Details
    • $859,000
      3,300 SF

      Compton Income Property Opportunity

      Five-unit building near City Hall and Metro Rail Line A.
      319 W Almond St, Compton, CA 90220
      View Details
    • $275,000

      Mobile Home with Outdoor Area

      Spacious mobile home with fruit trees and community amenities.
      2601 Victoria St E 288, Compton, CA 90220
      View Details
    • New
      $1,100,000
      Pending

      New Compton Triplex: Income Potential

      Modern triplex in Compton with strong rental income potential.
      1601 W 165Th St, Compton, CA 90220
      View Details
    • $1,100,000
      2,078 SF

      Compton Triplex: Income Property Opportunity

      Recently upgraded triplex in Compton, CA, with stable rental income.
      316 N Maie Ave, Compton, CA 90220
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      1,740 SF

      Industrial Space in Rancho Dominguez

      Industrial space for lease with access to multiple freeways.
      1938-1954 E Gladwick St, Compton, CA 90220
      View Details
    • Contact for pricing
      80,000 SF

      High Visibility Industrial Warehouse

      Industrial warehouse with freeway frontage and convenient port access.
      1300 W Artesia Blvd, Compton, CA 90220
      View Details
    • Contact for pricing
      18,960 SF

      Rancho Dominguez Warehouse Sublease Opportunity

      Available warehouse space with gated yard and dock high positions.
      18528 Dominguez Hills Dr, Compton, CA 90220
      View Details
    • $1.48 SF/Yr
      7,565 SF

      Industrial Building Near 91 Freeway

      Industrial building for lease with heavy power near 91 Freeway.
      1160 W Mahalo Pl, Compton, CA 90220
      View Details
    • Contact for pricing

      New Industrial Campus Near Ports

      New construction industrial campus with truck yard, convenient location.
      112 W Gardena Blvd, Carson, CA 90220
      View Details
    • Contact for pricing
      188,097 SF

      Rancho Dominguez Industrial Warehouse Space

      Industrial warehouse space with immediate freeway access in Rancho Dominguez.
      18600 S Broadwick St, Rancho Dominguez, CA 90220
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    701 Willowbrook Ave
    Compton, CA 90220-3747
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!