Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    67 Belmont St, Unit 104 Worcester, MA 01605-2657

    • Commercial real estate
    • 3,303 SF
    • 0.12 lot acres
    OFF-MARKET
    Last Sale
    Jun 12, 2023
    $555,000
    Value Estimations
    $565,000
    Show details
    Cap Rate Potential
    7.8%
    Commercial real estate
    Location Intelligence
    Property ID
    US38-0931923
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • John B O'grady / Physician
    • Vitreo Retinal Associates-Worcester / Ophthalmologist
    • Pascale Perusse I, MD / Physician / Medical Clinic
    • Dr. Brad J. Baker, MD / Ophthalmologist
    • Frank J. McCabe, MD / Ophthalmologist

    Property Details for 67 Belmont St

    Year built
    1900
    Lot size
    0.12 lot acres
    Property size
    3,303 SF
    Zone code
    IN-H
    Property type
    Commercial real estate
    APN
    WORC M:01 B:019 L:00104
    APU
    WORCM01B019L00104

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $575,000
      ML approach
      $585,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $745,000
      6.5%
      $685,000
      7%
      $635,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $542,000
      Market price range: $282k - $543k
      AI Estimate
      $443,000
      Market price range: $132k - $498k

    • Alternative Use

      Use
      Estimation
      COMMERCIAL (GENERAL)
      $420,000
      Current use
      AUTO REPAIR, GARAGE
      $565,000
      Change: +34% Conversion: Difficult
      RETAIL STORES
      $485,000
      Change: +15% Conversion: Easy
      NEIGHBORHOOD: SHOPPING CENTER
      $415,000
      Change: -1% Conversion: Difficult
      OFFICE BUILDING
      $410,000
      Change: -2% Conversion: Easy

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Worcester
    County
    Worcester
    State
    Massachusetts
    Longitude
    -71.7939
    Latitude
    42.2721
    CBSA code
    49340
    CBSA name
    WORCESTER, MA-CT METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $18,448
    $0.00
    $614,100
    $614,100
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation
      $5,410,000
      22,742 SF

      21 Eastern Ave

      SHOW ROOM, WAREHOUSE • 22,742 SF
      21 Eastern Ave, Worcester, MA 01605-3094
      View Details
    • Value Estimation by Request
      3,125 SF

      562 Lincoln St

      SHOW ROOM, WAREHOUSE • 3,125 SF
      562 Lincoln St, Worcester, MA 01605-1916
      View Details
    • Value Estimation by Request
      2,064 SF

      451 Lincoln St

      SHOW ROOM, WAREHOUSE • 2,064 SF
      451 Lincoln St, Worcester, MA 01605-1913
      View Details
    • Value Estimation by Request
      2,060 SF

      200 Lincoln St Ste, Unit 1

      COMMERCIAL CONDOMINUIM • 2,060 SF
      200 Lincoln St Ste, Worcester, MA 01605-2528
      View Details
    • Value Estimation by Request
      3,103 SF

      67 Belmont St Ste, Unit 302

      COMMERCIAL CONDOMINUIM • 3,103 SF
      67 Belmont St Ste, Worcester, MA 01605-2608
      View Details
    • Value Estimation by Request
      0.15 Acres

      37 Gdn St

      COMMERCIAL (GENERAL) • 0.15 Acres
      37 Gdn St, Worcester, MA 01605
      View Details

    Similar Nearby for Sale

    • $2,250,000
      0.50 Acres

      Worcester Medical Office Building

      Prime Medical Space - 9,500 SF
      631 Lincoln St, Worcester, MA 01605
      View Details
    • $1,000,000

      Prime Parking Lot Opportunity

      13,721 SF parking lot in the heart of Worcester.
      107 E Central St, Worcester, MA 01605
      View Details
    • $485,000

      Worcester Three-Family Investment Opportunity

      Well-located Worcester three-family with development potential near city center.
      35 Stanton St, Worcester, MA 01605
      View Details
    • $549,000

      Well-Maintained Worcester Triplex For Sale

      Meticulously maintained Worcester triplex with city views and tenant history.
      35 Shelby St, Worcester, MA 01605
      View Details
    • $4,153,016
      11,382 SF

      451 Lincoln St

      Individual retail properties • 11,382 SF
      451 Lincoln St, Worcester, MA 01605
      View Details
    • $849,900

      Spacious Three-Family Home with Updates

      Impressive three-family home with modern updates and desirable amenities.
      12 Windsor St, Worcester, MA 01605
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      28,568 SF

      Industrial Unit with Highway Access

      5,000 SF industrial unit with convenient highway access.
      240 Barber Ave, Worcester, MA 01605
      View Details
    • $16 SF/Yr
      11,835 SF

      Renovated Flex Space Near I-290

      Multi-use building with customizable suites near I-290 and WPI.
      95-99 Prescott St, Worcester, MA 01605
      View Details
    • $29 SF/Yr
      2,585 SF

      Medical Office Space Available

      Medical office space for lease in Worcester, Massachusetts.
      21 Eastern Ave, Worcester, MA 01605
      View Details
    • $18 SF/Yr
      1,224 SF

      Worcester Office/Medical Suites for Lease

      Office and medical suites available for lease in Worcester, MA.
      200 Lincoln St, Worcester, MA 01605
      View Details
    • Contact for pricing
      44,000 SF

      Worcester Retail/Office/Warehouse Space Available

      8,000 SF space suitable for office, retail, or warehouse.
      19 Glennie St, Worcester, MA 01605
      View Details
    • Contact for pricing
      251,202 SF

      Worcester Industrial Space For Sale

      Massive industrial space, prime location.
      40-88 Crescent St, Worcester, MA 01605
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    67 Belmont St, Unit 104
    Worcester, MA 01605-2657
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.