139 Lincoln St, Worcester, MA 01605
MULTI_FAMILY - Worcester, MA
- Added:
- Mar 3, 2026
- Days on Market:
- 91
- Last Refresh:
- Jun 2 at 1:06 pm
Property Features for 139 Lincoln St
General Information
- Property type
- Residential Multi Family
- Property subtype
- Other
- Zoning
- RG-5
- Bedrooms
- 12
- Bathrooms
- 3
- Rooms
- Bedroom 8, Bedroom 3, Bedroom 5, Bedroom 11, Bedroom 10, Bedroom 6, Bathroom 2, Bedroom 7, Bedroom 12, Bedroom 1, Bedroom 4, Bedroom 9, Bathroom 1, Bedroom 2, Bathroom 3
- Parking
- 2
- Fireplace
- 1
- Standard status
- Active
- APN
- M:09 B:002 L:00026,1770646
- Size
- 4,870 SF
- Lot size
- 0.15 Acres
Taxes and HOA fees
- Tax Year
- 2025
- Tax Annual Amount
- 12126
Building Details
- Year built
- 1903
- Floors in Building
- 3
- Number of units
- 3
Listing agent Bill Wright License #5503 (508) 435-6700
Listing office REMAX Executive Realty 22 South Street, Suite 203, Hopkinton, MA (508) 435-6700
Listing date Mar 3, 2026
Copyright © 2026 MLS Property Information Network Inc. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
HighLights
- Fully gut‑renovated 3‑family property with three spacious 4BR/1BA units.
- Brand new kitchens, bathrooms, appliances, and HVAC systems in each unit.
- New roof for peace of mind and long‑term value.
- Prime location minutes to I‑290, shops, restaurants, Green Hill Park & Golf Course, and 2 miles to Kelley Square.
- Turnkey, income‑generating property perfect for investors or owner‑occupants.
- All 3 units are vacant.
Overview
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $108.1k | $22.20 |
| − Vacancy | −$5.9k | −$1.22 |
| EGI | $102.2k | $20.98 |
| − OpEx | −$30.7k | −$6.29 |
| NOI | $71.5k | $14.69 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Worcester
- County
- Worcester
- State
- Massachusetts
- Longitude
- -71.793759
- Latitude
- 42.27842