Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    640 Irish Cape Rd Ellenville, NY 12428
    Property profile & analytics

    640 Irish Cape Rd Ellenville, NY 12428

    View on Map
    • Residential income homes
    • 50.00 lot acres
    Off-Market
    Property ID
    US63-6232980
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Residential income homes

    Property Details for 640 Irish Cape Rd

    Year built
    1930
    Lot size
    50.00 lot acres
    Property type
    Residential income homes
    APN
    5689-082.003.001

    Description

    This exceptional Hudson Valley property offers a rare opportunity to own a private 50-acre estate featuring four homes, ranging from 2,000 to 4,400 square feet. The main house boasts approximately 4,400 square feet of living space across three floors, including an open floor plan, primary bedroom suite, and three additional bedrooms each with a private bath. Three additional homes, ranging from 2,000 to 2,500 square feet, each offer 3-4 bedrooms and 2-4 baths, many with unique features such as wood floors, fireplaces, and summer kitchens. The property also includes ancillary structures with potential for expansion, such as a 512-square-foot guest cottage (needing renovation), a platform for a potential two-story unit, and a 1,000-square-foot structure ideal for storage or a studio. Recreational amenities include a stocked pond, an above-ground pool with a deck, and trails for hiking and hunting. Built in 1930, this compound is conveniently located near Ellenville, NY, with easy access to Sullivan County and less than 90 minutes from the George Washington Bridge. This unique property presents endless possibilities for a family compound or a lucrative investment opportunity. The asking price is $1,050,000. APN: 5689-082.003.001.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Ellenville
    County
    Ulster
    State
    New York
    Longitude
    -74.4309813
    Latitude
    41.7581744

    Comparable in this City

    • $650,000

      Mixed-Use Property in Ellenville, NY

      Mixed-use property with residential and commercial units in Ellenville.
      72-78 Center St, Ellenville, NY 12428
      View Details
    • $350,000
      Pending

      Ellenville Duplex: Investment Opportunity

      Duplex with strong rental income, near amenities, ideal for investors.
      244 Canal St, Ellenville, NY 12428
      View Details
    • $550,000

      Multifamily Property in Ellenville

      Five-unit multifamily property on 0.45 acres in Ellenville, NY.
      21-1/2 Nevins St, Ellenville, NY 12428
      View Details
    • $309,900
      Pending

      Charming Two-Family Home in Ellenville

      Two-unit property with garages, yard, and convenient location.
      4 Chapel St, Ellenville, NY 12428
      View Details
    • $137,800

      Ellenville Multifamily Property For Sale

      Multifamily property with potential, close to amenities in Ellenville, NY.
      79-87 N Old Greenfield Rd, Ellenville, NY 12428
      View Details

    Similar Nearby for Sale

    • $650,000

      Mixed-Use Property in Ellenville, NY

      Mixed-use property with residential and commercial units in Ellenville.
      72-78 Center St, Ellenville, NY 12428
      View Details
    • $350,000
      Pending

      Ellenville Duplex: Investment Opportunity

      Duplex with strong rental income, near amenities, ideal for investors.
      244 Canal St, Ellenville, NY 12428
      View Details
    • $550,000

      Multifamily Property in Ellenville

      Five-unit multifamily property on 0.45 acres in Ellenville, NY.
      21-1/2 Nevins St, Ellenville, NY 12428
      View Details
    • $309,900
      Pending

      Charming Two-Family Home in Ellenville

      Two-unit property with garages, yard, and convenient location.
      4 Chapel St, Ellenville, NY 12428
      View Details
    • $137,800

      Ellenville Multifamily Property For Sale

      Multifamily property with potential, close to amenities in Ellenville, NY.
      79-87 N Old Greenfield Rd, Ellenville, NY 12428
      View Details

    Similar Nearby for Lease

    • $15 SF/Yr
      11,326 SF

      Prime Corner Commercial Space Ellenville

      Landmark commercial building in a highly trafficked location.
      83 Canal St, Ellenville, NY 12428
      View Details
    • $15 SF/Yr

      Prime Corner Commercial Space Available

      Landmark 5,000 sq ft commercial building in Ellenville.
      83 Canal St, Ellenville, NY 12428
      View Details
    • $17 SF/Yr
      6,654 SF

      Ellenville Office/Retail Space For Rent

      Unique rental opportunity in Ellenville with high visibility and walkability.
      81 N Main St, Ellenville, NY 12428
      View Details
    • $17 SF/Yr
      5,007 SF

      Prime Corner Commercial Space Available

      Landmark 5,000 sq ft commercial building in Ellenville, NY.
      83 Canal St, Ellenville, NY 12428
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    640 Irish Cape Rd
    Ellenville, NY 12428
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    640 Irish Cape Rd, Ellenville, NY, 12428
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!