625 Nugent Ave Johnson City, TX 78636
This exceptional 5,012 sq ft hospitality property, located at 625 N Nugent Ave, Johnson City, TX 78636, presents a compelling value-add investment opportunity. The property, built in 1984, comprises six buildings on a 5.65-acre lot with unrestricted zoning, offering significant expansion potential. Currently operating as a Bed & Breakfast and Boutique Hotel with seven beds, the property boasts a charming atmosphere enhanced by mature oak trees and a unique chicken coop. The existing infrastructure includes a substantial solar panel installation and four Tesla battery storage units, significantly reducing utility costs. Currently operating at 33% occupancy, the pro-forma NOI is $134,000, yielding a 5.96% cap rate at the asking price of $2,250,000 ($448.92/sq ft). The property includes ten parking spaces and offers the potential for expansion into areas such as weddings, events, or a cooking school, capitalizing on the growing tourism industry in the Johnson City and Fredericksburg area. Financial details are available upon request. Showings require advance scheduling. The property is fee simple ownership with no ground lease.
Cap rate
Implied · in-place · derived from last sale + estimated NOIValue
AI, CAP & Alternative Use estimations · Realmo proprietary blendComparables
6 recent transactions · within 1.5 miComparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Property description
Physical attributes from public recordsZoning & alternative use
No recorded transactions found for this property.
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.