Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    625 Madison Blvd Roxboro, NC 27573-4660

    • Turn key restaurants
    • 3,200 SF
    • 0.06 lot acres
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US53-2358401
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • American Hero Restaurant / Restaurant / American Restaurant
    • American Hero Restaurant Roxboro City / Restaurant
    • Deep Creek Motors Inc / Motor Vehicle Dealer

    Property Details for 625 Madison Blvd

    Year built
    1953
    Lot size
    0.06 lot acres
    Property size
    3,200 SF
    Property type
    Turn key restaurants
    APN
    35 93
    APU
    3593

    Description

    This exceptional investment opportunity presents the chance to acquire the established "American Hero" restaurant in Roxboro, North Carolina. Located at 625 N Madison Blvd, this single-story, 3,200 square foot building sits on a 27,506 square foot lot (APN 61799 301). Built in 1953, the property boasts a strong Class C rating and is currently operating under a single, five-year lease (commencing August 27, 2022, expiring August 27, 2027), with approximately 2.8 years remaining. The current lease agreement has a monthly rent of $5,000, although a buyout is negotiable. The business generates a substantial Net Operating Income (NOI) of $350,000 annually, projected to increase in 2024, resulting in a compelling 43.75% cap rate and a pro-forma cap rate of 46.88%. The asking price is $800,000, translating to $250 per square foot. Financial records indicate monthly gross sales exceeding $60,000 with impressive profit margins and minimal operating expenses. The restaurant enjoys a loyal customer base and a prime location within the community. This sale/leaseback opportunity offers a unique blend of immediate income generation and significant long-term growth potential. The tenant has no credit rating. There are no rent bumps included in the lease. No lease options are available. The property is offered for sale by owner.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Roxboro
    County
    Person
    State
    North Carolina
    Longitude
    -78.9801
    Latitude
    36.4028
    CBSA code
    20500
    CBSA name
    DURHAM-CHAPEL HILL, NC METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $7,536
    $0.00
    $0.00
    $494,972
    -
    $340,943
    $154,029
    $494,972

    Comparable in this City

    • Value Estimation by Request
      3,064 SF

      903 Main St

      RESTAURANT • 3,064 SF
      903 Main St, Roxboro, NC 27573-4501
      View Details
    • Value Estimation by Request
      7,120 SF

      35 Abbitt St

      RESTAURANT • 7,120 SF
      35 Abbitt St, Roxboro, NC 27573-5201
      View Details
    • Value Estimation by Request
      2,800 SF

      30 Ct St

      RESTAURANT • 2,800 SF
      30 Ct St, Roxboro, NC 27573-5202
      View Details
    • Value Estimation by Request
      1,848 SF

      631 Morgan St

      RESTAURANT • 1,848 SF
      631 Morgan St, Roxboro, NC 27573-5435
      View Details
    • Value Estimation by Request
      1,600 SF

      1229 Main St

      RESTAURANT • 1,600 SF
      1229 Main St, Roxboro, NC 27573-4348
      View Details
    • Value Estimation by Request
      5,400 SF

      333 Old Durham Rd

      RESTAURANT • 5,400 SF
      333 Old Durham Rd, Roxboro, NC 27573-6124
      View Details

    Similar Nearby for Sale

    • $1,794,871
      2,030 SF

      Popeyes NNN Lease Investment

      2,030 SF Roxboro, NC Retail Building
      924 Durham Rd, Roxboro, NC 27573
      View Details
    • $525,000
      2.00 Acres

      Roxboro Retail Space - Huge Potential

      Spacious retail building, ample parking, great storage.
      50 Virgilina Hwy, Roxboro, NC 27573
      View Details
    • Contact for pricing
      18.30 Acres

      Roxboro, NC Development Land

      Five lots, 18.3 acres, prime retail location.
      0 Durham Rd And Industrial Dr, Roxboro, NC 27573
      View Details
    • $750,000
      1 SF

      Prime Roxboro Redevelopment Opportunity

      High-visibility commercial land in Roxboro's retail corridor, ideal for redevelopment.
      725 North Madison Blvd, Roxboro, NC 27573
      View Details
    • $515,000
      1 SF

      Prime Roxboro Commercial Development Site

      1.36 acre commercial land ideal for retail or service businesses.
      75 Weeks Dr, Roxboro, NC 27573
      View Details
    • $618,750
      50.00 Acres

      Roxboro Land Ready For Development

      50 acres of land ideal for development or homestead.
      1519 Oxford Rd, Roxboro, NC 27573
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      14,856 SF

      Roxboro Retail/Office Space Available

      2,736 SF retail/office space in a busy Roxboro corridor.
      422 N Madison Blvd, Roxboro, NC 27573
      View Details
    • New
      $2,500 /Mo
      2,525 SF

      Versatile Commercial Space in Roxboro

      2525 sq ft commercial property in the heart of Roxboro.
      141 Depot St, Roxboro, NC 27573
      View Details
    • $1,500 /Mo
      950 SF

      Roxboro Retail Space For Rent

      Recently renovated 950 sqft retail space in Roxboro, NC.
      109 Walker St, Roxboro, NC 27573
      View Details
    • $2,500 /Mo
      3,100 SF

      Roxboro Commercial Building For Lease

      3100 sq ft commercial building for lease in Roxboro.
      415 Semora Rd, Roxboro, NC 27573
      View Details
    • Contact for pricing

      Person County Outparcel Land

      Located in the Research Triangle region of North Carolina.
      1700 Durham Rd, Roxboro, NC 27573
      View Details
    • $4 SF/Yr
      93,876 SF

      93,876 SF Roxboro Warehouse

      93,876 SF warehouse with direct highway access in Roxboro.
      2473 Durham Rd, Roxboro, NC 27573
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    625 Madison Blvd
    Roxboro, NC 27573-4660
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.