Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    616 Heron St Aberdeen, WA 98520-6024

    • Motels
    • 27,142 SF
    • 0.90 lot acres
    OFF-MARKET
    Value Estimations
    $1,640,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US90-3230035
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Motels

    Property Details for 616 Heron St

    Year built
    1967
    Construction
    MASONRY/CONCRETE MASONRY UNITS (CMUS)
    Lot size
    0.90 lot acres
    Property size
    27,142 SF
    Property type
    Motels
    APN
    29406700700
    APU
    29406700700

    Description

    This exceptional 54-key hotel presents a compelling investment opportunity, recently reduced in price. Located in Aberdeen, Washington, this two-building, two-story property sits on a 0.9-acre lot and boasts extensive renovations completed in 2022. The property includes a lobby, business center, and ample meeting/event space, making it ideal for both business and leisure travelers. A significant advantage is the inclusion of a recently renovated approximately 1100 square foot owner's suite featuring two bedrooms, two bathrooms, and a full kitchen, perfect for owner-operators or on-site management. The hotel's 54 keys offer a mix of room types including King Deluxe, King Double Deluxe, Queen Double Deluxe, Kitchen Suites, and Family Suites, each equipped with amenities such as mini-refrigerators, microwaves, coffee makers, flat-screen televisions with premium channels, high-speed Wi-Fi, and individual climate control. Situated near the Grays Harbor Port and a major redevelopment project exceeding $100 million, the hotel benefits from significant industrial demand drivers and excellent visibility and access from Highway 101. Its proximity to downtown Aberdeen, restaurants, galleries, museums, and shopping further enhances its appeal. Built in 1967, this property offers significant upside potential, including the possibility of franchising to align with a recognized brand and leverage its marketing and support systems. The property's location in a Washington State Opportunity Zone adds another layer of investment attractiveness. All information is obtained from sources deemed reliable but is subject to buyer verification. The property's APN is 029406700700.

    Value Estimations

    based on Realmo’s proprietary methodology

    • CAP approach

      CAP Return
      Estimation
      6%
      $1,740,000
      6.5%
      $1,605,000
      7%
      $1,490,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Aberdeen
    County
    Grays Harbor
    State
    Washington
    Longitude
    -123.824
    Latitude
    46.9703
    CBSA code
    10140
    CBSA name
    ABERDEEN, WA MICROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $23,237
    $631,800
    $2,115,230
    $2,747,030
    -
    $631,800
    $2,115,230
    $2,747,030

    Comparable in this City

    • Value Estimation by Request
      0.88 Acres

      Aberdeen, WA 98520

      HOTEL/MOTEL • 0.88 Acres
      Aberdeen, WA 98520
      View Details
    • Value Estimation
      $4,075,000
      21,096 SF

      521 Wishkah St

      MOTEL • 21,096 SF
      521 Wishkah St, Aberdeen, WA 98520-6029
      View Details
    • Value Estimation
      $975,000
      1,686 SF

      1593 State Rte 105

      HOTEL/MOTEL • 1,686 SF
      1593 State Rte 105, Aberdeen, WA 98520
      View Details
    • Value Estimation by Request
      2,256 SF

      6504 Olympic Hwy

      HOTEL/MOTEL • 2,256 SF
      6504 Olympic Hwy, Aberdeen, WA 98520-5719
      View Details
    • Value Estimation by Request
      6,854 SF

      2414 Simpson Ave

      MOTEL • 6,854 SF
      2414 Simpson Ave, Aberdeen, WA 98520
      View Details
    • Value Estimation by Request
      12,193 SF

      410 Wishkah St

      MOTEL • 12,193 SF
      410 Wishkah St, Aberdeen, WA 98520-6133
      View Details

    Similar Nearby for Sale

    • $995,000

      Downtown Aberdeen Restaurant & Building

      Historic building, fully equipped, high traffic area.
      112 Wishkah St, Aberdeen, WA 98520
      View Details
    • $799,000

      Aberdeen Commercial Gem - High Visibility

      Versatile 8000 sq ft commercial space, prime location.
      400 Wishkah St, Aberdeen, WA 98520
      View Details
    • Contact for pricing

      Aberdeen Residential Building Lot

      Prime Aberdeen lot, stunning views possible.
      816 Terrace Ave, Aberdeen, WA 98520
      View Details
    • Contact for pricing

      Sloped Parcels in Established Neighborhood

      Three sloped parcels totaling 12,500 sq ft available for expansion.
      9Th Ave, Aberdeen, WA 98520
      View Details
    • $6,255,000
      36,573 SF

      Aberdeen Tractor Supply Store

      High-Yield Net Lease Investment
      1213 Wishkah St, Aberdeen, WA 98520
      View Details
    • $989,500

      Aberdeen Medical Building - Prime Location

      Exceptional medical facility, move-in ready.
      1220 Basich Blvd, Aberdeen, WA 98520
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      16,570 SF

      Retail Space on Highway 101

      Prominent corner retail location on high traffic Highway 101.
      301 E Wishkah St, Aberdeen, WA 98520
      View Details
    • $2,000 /Mo
      1,600 SF

      Retail Space on Hwy 101

      Retail space with open floor plan and highway visibility.
      301 N Park St, Aberdeen, WA 98520
      View Details
    • $1,750 /Mo
      871 SF

      Office Space Available For Lease

      871 SF office space with high visibility, near amenities.
      323 W Heron St, Aberdeen, WA 98520
      View Details
    • $4,500 /Mo
      6,288 SF

      Uptown Plaza Retail/Restaurant Space

      Prime location in Uptown Plaza, suitable for retail or restaurant.
      2701 Sumner Ave, Aberdeen, WA 98520
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    616 Heron St
    Aberdeen, WA 98520-6024
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.