Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    610 Burkarth Rd Warrensburg, MO 64093-1462

    • Commercial real estate
    • 1,919 SF
    • 1.14 lot acres
    OFF-MARKET
    Last Sale
    Feb 24, 2022
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US48-2051273
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • CDReload Instant Bitcoin / Crypto Atm
    • CVS Pharmacy / Pharmacy
    • CVS / Greeting Card Shop / Perfume Store
    • CVS Photo / Digital Printer / Photo Lab
    • Joseph Francis / Pharmacy

    Property Details for 610 Burkarth Rd

    Year built
    1960
    Construction
    WOOD
    Lot size
    1.14 lot acres
    Property size
    1,919 SF
    Property type
    Commercial real estate
    APN
    11-40-19-00-000-0023.00
    APU
    11401900000002300

    Description

    This exceptional investment opportunity presents a single-tenant, net-leased CVS Pharmacy located at 610 Burkarth Rd, Warrensburg, MO 64093. The property boasts a 3,655 square foot building situated on a 1.03-acre lot. Currently operating at 100% occupancy, the property offers a substantial net operating income (NOI) of $100,000 annually, with a 6.00% cap rate. The lease, with a credit-rated tenant, features a remaining term of approximately 6.2 years, extending to January 31, 2031. The lease includes four 5-year renewal options, each with a 5% rent increase. This strategically located pharmacy is near Missouri Medical Center and the University of Central Missouri, ensuring consistent customer traffic and long-term stability. The asking price is $1,666,666, translating to $456 per square foot. This is a low price point for an investment-grade tenant with a strong corporate guarantee, minimizing landlord responsibilities and maximizing return. The property offers a compelling combination of a secure, long-term lease, consistent rental income growth, and a prime location, making it an ideal addition to any investment portfolio. The property is a triple-net (NNN) lease, meaning the tenant is responsible for all operating expenses.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Warrensburg
    County
    Johnson
    State
    Missouri
    Longitude
    -93.7242
    Latitude
    38.7699
    CBSA code
    47660
    CBSA name
    WARRENSBURG, MO MICROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    0
    $0.00
    $0.00
    $0.00
    $103,086
    -
    $114,657
    $207,486
    $322,143

    Comparable in this City

    • Value Estimation by Request
      0.54 Acres

      723 Young Ave

      COMMERCIAL (GENERAL) • 0.54 Acres
      723 Young Ave, Warrensburg, MO 64093-9607
      View Details
    • Value Estimation by Request

      Warrensburg, MO 64093

      COMMERCIAL (GENERAL)
      Warrensburg, MO 64093
      View Details
    • Value Estimation by Request

      3 135th Rd

      COMMERCIAL (GENERAL)
      3 135th Rd, Warrensburg, MO 64093-7720
      View Details
    • Value Estimation by Request
      12.00 Acres

      82 151st Rd

      COMMERCIAL (GENERAL) • 12.00 Acres
      82 151st Rd, Warrensburg, MO 64093-7670
      View Details
    • Value Estimation by Request
      2.50 Acres

      94 501st Rd

      COMMERCIAL (GENERAL) • 2.50 Acres
      94 501st Rd, Warrensburg, MO 64093-8392
      View Details
    • Value Estimation by Request
      1.51 Acres

      345 County Rd Dd

      COMMERCIAL (GENERAL) • 1.51 Acres
      345 County Rd Dd, Warrensburg, MO 64093-8306
      View Details

    Similar Nearby for Sale

    • $400,000
      10.00 Acres

      10-Acre Recreational Land in MO

      Prime Missouri land, pond, outbuildings.
      235 11Th Rd, Warrensburg, MO 64093
      View Details
    • $275,000

      Hawthorne Blvd Retail Pad Site

      Prime Warrensburg, MO Retail Lot
      0 Hawthorne Blvd, Warrensburg, MO 64093
      View Details
    • $1,400,000
      11.00 Acres

      Warrensburg, MO 11-Acre Tract

      Prime 11-acre development land near Warrensburg.
      116 21St Rd, Warrensburg, MO 64093
      View Details
    • $132,500
      2.69 Acres

      Prime Warrensburg Land - 2.69 Acres

      Residential & agricultural land, ideal for building.
      66 150Th Rd, Warrensburg, MO 64093
      View Details
    • $74,000
      Pending

      Warrensburg Land in Hidden Hills

      Acreage lot to build your dream home, convenient location.
      Hidden Hl Est, Warrensburg, MO 64093
      View Details
    • $130,000
      3.00 Acres

      3-Acre Lot in Gated Community

      Prime lot for custom home in exclusive Warrensburg community.
      SW 11Th Rd, Warrensburg, MO 64093
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    610 Burkarth Rd
    Warrensburg, MO 64093-1462
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.