Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    61 Hawks Cay Investors Ltd Duck Key, FL 33050-3756
    Property profile & analytics

    61 Hawks Cay Investors Ltd, Duck Key, FL 33050-3756

    View on Map
    • Hotels
    • 5,484 SF
    • 22.03 lot acres
    Off-Market
    Property ID
    US18-1786946
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    $2,010,000
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Hotels

    Property Details for 61 Hawks Cay Investors Ltd

    Year built
    1999
    Lot size
    22.03 lot acres
    Property type
    Hotels
    Property subtype
    Motels
    APN
    00378380-000000
    APU
    378380000000

    Sales History

    Date Price Buyer Seller Deed Type Mortgage
    Oct 27, 2022 — Keyes Hotel Operator LLC Cwi Keys Hotel LLC Lease $61.1M · Bank Of America NA
    Feb 28, 2007 $79,000,000 Bh Of Nv Hawks Cay Prop Holdings Hawks Cay Investors Ltd Grant Deed · related $101.8M · Barclays Capital R E INC

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Duck Key
    County
    Monroe
    State
    Florida
    Longitude
    -80.9149
    Latitude
    24.7785
    CBSA code
    28580
    CBSA name
    KEY WEST-MARATHON, FL MICROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $221,295
    $18,144,350
    $12,096,233
    $30,240,583
    -
    $18,144,350
    $12,096,233
    $30,240,583

    Comparable in this City

    • Value Estimation by Request
      2.24 Acres

      4560 Overseas Hwya101-e202

      HOTEL/MOTEL
      4560 Overseas Hwya101-e202, Marathon, FL 33050-2332
      View Details
    • Value Estimation
      $15,000,000
      77,609 SF

      2146 Overseas Hwy

      HOTEL/MOTEL
      2146 Overseas Hwy, Marathon, FL 33050-2131
      View Details
    • Value Estimation
      $1,290,000
      3,082 SF

      57622 Overseas Hwy

      HOTEL/MOTEL
      57622 Overseas Hwy, Marathon, FL 33050-5625
      View Details
    • Value Estimation
      $2,835,000
      3,524 SF

      5000 Overseas Hwy

      HOTEL/MOTEL
      5000 Overseas Hwy, Marathon, FL 33050-2625
      View Details
    • Value Estimation
      $780,000
      850 SF

      2600 Overseas Hwy, Unit 3

      HOTEL/MOTEL
      2600 Overseas Hwy, Marathon, FL 33050-2243
      View Details
    • Value Estimation
      $605,000
      850 SF

      2600 Overseas Hwy, Unit 52

      HOTEL/MOTEL
      2600 Overseas Hwy, Marathon, FL 33050-2243
      View Details

    Similar Nearby for Sale

    • $3,549,000
      1.72 Acres

      Waterfront Redevelopment Opportunity in Marathon

      Rare waterfront property with redevelopment potential in Marathon, Florida.
      14 125Th Street Gulf, Marathon, FL 33050
      View Details
    • $3,549,000
      1.72 Acres

      Waterfront Redevelopment Opportunity in Marathon, FL

      Rare waterfront property with redevelopment potential and deep water dockage.
      14 125Th Street Gulf, Marathon, FL 33050
      View Details
    • $5,750,000
      1.98 Acres

      Private Island with Development Potential

      Rare Florida Keys island with development flexibility and transient licenses.
      62250 Overseas Hwy, Conch Key, FL 33050
      View Details
    • $3,549,000
      1.72 Acres

      Waterfront Redevelopment Opportunity in Marathon

      Rare waterfront property with deep water dockage and highway frontage.
      14 125Th Street Gulf, Marathon, FL 33050
      View Details

    Similar Nearby for Lease

    • $7 SF/Yr
      14,000 SF

      Key Vaca Center: Marathon Office Space

      14,000 SF Office Building, Multiple Suites Available
      10045 Overseas Hwy, Marathon, FL 33050
      View Details
    • $1,514 /Mo

      Marathon, FL Commercial Space

      Upstairs unit available for rent in Marathon, Florida.
      10045 Overseas Hwy, Marathon, FL 33050
      View Details
    • $1.87 SF/Yr

      KEY VACA CENTER

      Office / Retail / Medical Offices - 3 spaces available | 1,000 SqFt - 4,020 SqFt
      10095 Overseas Hwy, Marathon, FL 33050
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    61 Hawks Cay Investors Ltd
    Duck Key, FL 33050-3756
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    61 Hawks Cay Investors Ltd, Duck Key, FL, 33050
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!