Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    603 Yellowstone Ave West Yellowstone, MT 59758-9082
    Back to Search
    Property profile & analytics

    603 Yellowstone Ave West Yellowstone, MT 59758-9082

    View on Map
    • Hotels
    • 12,412 SF
    • 0.34 lot acres
    Off-Market
    Property ID
    US52-0195434
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • 1872 Inn / Hotel & Motel

    Property Details for 603 Yellowstone Ave

    Year built
    1960
    Construction
    WOOD
    Lot size
    0.34 lot acres
    Property size
    12,412 SF
    Property type
    Hotels
    Property subtype
    Motels
    APN
    06-0062-34-2-06-02-0000
    APU
    6006234206020000

    Description

    Exceptional investment opportunity: The 1872 Inn, a premier, adults-only motel in West Yellowstone, Montana, is offered at $5,700,000. This 18-key boutique lodge boasts 12,412 square feet across two buildings and two stories, situated on a 0.344-acre lot at 603 Yellowstone Ave, 59758. Built in 1960 and extensively renovated in 2017, the property features exquisitely appointed rooms, each with fireplaces, double showers, dual vanities, and high-end amenities including towel warmers, custom furniture, and Keurig coffee makers. Additional amenities include a sauna and fitness room. The property enjoys a prime location, blocks from the West Entrance to Yellowstone National Park and close to local shops, dining, and entertainment. The strong cash flow is evidenced by a 9.27% cap rate and a net operating income (NOI) of $528,114. Seller financing is available. This represents a rare chance to acquire a high-performing hospitality asset in a desirable tourist destination. The property's unique design and luxurious appointments create a truly distinctive lodging experience. The price per square foot is $459.23.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    West Yellowstone
    County
    Gallatin
    State
    Montana
    Longitude
    -111.111
    Latitude
    44.6591
    CBSA code
    14580
    CBSA name
    BOZEMAN, MT MICROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $10,943
    $0.00
    $0.00
    $1,700,900
    -
    $656,247
    $1,044,653
    $1,700,900

    Comparable in this City

    • Value Estimation by Request
      27,689 SF

      236 Dunraven St

      HOTEL/MOTEL • 27,689 SF
      236 Dunraven St, West Yellowstone, MT 59758-8957
      View Details
    • Value Estimation by Request
      4,358 SF

      214 Madison Ave

      HOTEL/MOTEL • 4,358 SF
      214 Madison Ave, West Yellowstone, MT 59758-9512
      View Details
    • Value Estimation by Request
      7,440 SF

      16 Boundary St

      HOTEL/MOTEL • 7,440 SF
      16 Boundary St, West Yellowstone, MT 59758-8926
      View Details
    • Value Estimation by Request
      1,936 SF

      128 Firehole Ave

      HOTEL/MOTEL • 1,936 SF
      128 Firehole Ave, West Yellowstone, MT 59758-8914
      View Details
    • Value Estimation by Request
      43,884 SF

      104 Cyn St

      HOTEL/MOTEL • 43,884 SF
      104 Cyn St, West Yellowstone, MT 59758-9556
      View Details
    • Value Estimation by Request
      42,856 SF

      251 Electric St

      HOTEL/MOTEL • 42,856 SF
      251 Electric St, West Yellowstone, MT 59758-9532
      View Details

    Similar Nearby for Sale

    • $6,300,000
      19,404 SF

      West Yellowstone Lodging Property

      Condos and motel rooms near Yellowstone National Park entrance.
      229 N Hayden St, West Yellowstone, MT 59758
      View Details
    • $1,750,000
      Pending

      West Yellowstone Commercially Zoned Land

      Prime commercially zoned land near Yellowstone Park with established businesses.
      132 N Electric St, West Yellowstone, MT 59758
      View Details
    • $6,550,000
      10,217 SF

      West Yellowstone Lodging Investment Opportunity

      34-room motel near Yellowstone's West Entrance, strong financials.
      119 N Electric St, West Yellowstone, MT 59758
      View Details
    • Contact for pricing
      3,500 SF

      West Yellowstone Restaurant Opportunity

      Established restaurant near Yellowstone National Park for sale.
      538 Madison Ave, West Yellowstone, MT 59758
      View Details
    • $2,494,000
      4,000 SF

      West Yellowstone Multi-Unit Investment Opportunity

      Turn-key short-term rental property near Yellowstone National Park.
      19 N Iris, West Yellowstone, MT 59758
      View Details
    • $249,900
      2.07 Acres

      West Yellowstone Land For Sale

      2+ acre lot near trails and Hebgen Lake.
      Pelican Ln, West Yellowstone, MT 59758
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    603 Yellowstone Ave
    West Yellowstone, MT 59758-9082
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    603 Yellowstone Ave, West Yellowstone, MT, 59758
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!