Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    602 San Juan Ave Phoenix, AZ 85012

    • Commercial real estate
    OFF-MARKET
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US07-1064197
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Commercial real estate

    Property Details for 602 San Juan Ave

    Year built
    1948
    Property type
    Commercial real estate
    APN
    162-35-011

    Description

    Exceptional investment opportunity in central Phoenix! This 8-unit apartment building, encompassing two single-story buildings at 602 & 606 E San Juan Ave, presents a compelling blend of established income and significant upside potential. The property boasts 4,246 square feet of net rentable space situated on a generous 19,080 square foot lot. Built in 1948, the complex features eight units, each partially renovated with hardwood laminate flooring and upgraded countertops, while retaining charming original details. Amenities include three enclosed garages and three carports, along with ample storage. The property benefits from its R2, R3, and R4 zoning, opening doors to potential redevelopment and increased unit density. Its prime location near 7th Street offers proximity to numerous restaurants and vibrant city life. Seller financing is available. This is a rare chance to acquire a well-maintained, centrally located multifamily property with substantial growth potential. The property is offered fee simple and has a total asking price of $1,995,000, or $249,375 per unit. The Maricopa County APN is 162-35-011. Don't miss this chance to own a piece of Phoenix's thriving real estate market.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Phoenix
    County
    Maricopa
    State
    Arizona
    Longitude
    -112.06625058093
    Latitude
    33.519033439776

    Comparable in this City

    • Contact for pricing

      Windsor Place Condo with Upgrades

      Sleek 3BR, 2 bath condo in Windsor Place.
      353 E Thomas Rd, Phoenix, AZ 85012
      View Details
    • Contact for pricing

      High-Rise Condo with City Views

      Modern condo with 270-degree city and mountain views.
      1 E Lexington Ave, Phoenix, AZ 85012
      View Details
    • $860,000

      Phoenix Duplex in Central Corridor

      Well-located Phoenix duplex with immediate income and future upside.
      610 E San Juan Ave, Phoenix, AZ 85012
      View Details
    • Contact for pricing
      722,000 SF

      Midtown Phoenix Executive Office Space

      Class A Office, Retail, & Hotel
      3800 Central Ave, Phoenix, AZ 85012
      View Details
    • Contact for pricing

      Prime Uptown Infill Land

      Land in the heart of Uptown, North Central Phoenix submarket.
      4801 N Central Ave, Phoenix, AZ 85012
      View Details
    • $1,018,215
      2,057 SF

      Mid-Century Office Building For Sale

      Freestanding 2,057 SF office building with high visibility.
      506 E Camelback Rd, Phoenix, AZ 85012
      View Details

    Similar Nearby for Sale

    • Contact for pricing

      Windsor Place Condo with Upgrades

      Sleek 3BR, 2 bath condo in Windsor Place.
      353 E Thomas Rd, Phoenix, AZ 85012
      View Details
    • Contact for pricing

      High-Rise Condo with City Views

      Modern condo with 270-degree city and mountain views.
      1 E Lexington Ave, Phoenix, AZ 85012
      View Details
    • $860,000

      Phoenix Duplex in Central Corridor

      Well-located Phoenix duplex with immediate income and future upside.
      610 E San Juan Ave, Phoenix, AZ 85012
      View Details
    • Contact for pricing
      722,000 SF

      Midtown Phoenix Executive Office Space

      Class A Office, Retail, & Hotel
      3800 Central Ave, Phoenix, AZ 85012
      View Details
    • Contact for pricing

      Prime Uptown Infill Land

      Land in the heart of Uptown, North Central Phoenix submarket.
      4801 N Central Ave, Phoenix, AZ 85012
      View Details
    • $1,018,215
      2,057 SF

      Mid-Century Office Building For Sale

      Freestanding 2,057 SF office building with high visibility.
      506 E Camelback Rd, Phoenix, AZ 85012
      View Details

    Similar Nearby for Lease

    • $2,295 /Mo

      Midtown Phoenix Townhome with Amenities

      Townhome in Midtown Phoenix with refined city living and nightlife.
      200 E Thomas Rd, Phoenix, AZ 85012
      View Details
    • Contact for pricing
      1,650 SF

      Retail Space on Camelback Road

      1650 SF retail space available on Camelback Road.
      525-533 E Camelback Rd, Phoenix, AZ 85012
      View Details
    • $375,000

      Commercial Land on Camelback Road

      Strategic commercial land available for rent on Camelback Road.
      654 W Camelback Rd, Phoenix, AZ 85012
      View Details
    • $32 SF/Yr
      80 SF

      Renovated Office Space in Midtown

      Newly renovated office space with on-site amenities and community space.
      3141 N 3Rd Ave, Phoenix, AZ 85012
      View Details
    • Contact for pricing
      389 SF

      Phoenix Office Space with Amenities

      Serviced office space with shared amenities available for rent.
      3101-3111 N Central Ave, Phoenix, AZ 85012
      View Details
    • $2,300 /Mo
      1,540 SF

      Townhome with Private Fenced Courtyard

      Two-bedroom townhome featuring modern kitchen, fireplace, and private courtyard.
      5330 N Central Ave, Phoenix, AZ 85012
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    602 San Juan Ave
    Phoenix, AZ 85012
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.