Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    601 Dryden Rd Ithaca, NY 14850-4825
    Back to Search
    Property profile & analytics

    601 Dryden Rd, Ithaca, NY 14850-4825

    View on Map
    • Gas stations
    • 689 SF
    • 0.10 lot acres
    Off-Market
    Last Sale Jul 16, 2025
    $450,000
    Property ID
    US63-2909131
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Best Auto Repair / Auto Repair Shop

    Property Details for 601 Dryden Rd

    Year built
    1975
    Lot size
    0.10 lot acres
    Zone code
    B-4
    Property type
    Gas stations
    APN
    500700 65.-3-6
    APU
    5007006536

    Sales History

    Date Price Buyer Seller Deed Type Mortgage
    Feb 13, 2026 — Diana L Hayes — Deed · related $135k · Tioga State Bank
    Oct 16, 2025 $450,000 Millwood Double LLC Randa C Best Warranty Deed $300k · Randa L Best

    Description

    This 689 sq ft, single-story, 1929 building at 601 Dryden Rd, Ithaca, NY 14850, sits on a 0.1-acre lot and is zoned B4. Originally designed by William Henry Miller, it boasts a repair bay, reception area, versatile loft storage, and indoor/outdoor restrooms. The vacant property presents a unique investment opportunity for owner-users. Its high visibility near Cornell University ensures significant foot traffic. The B4 zoning allows for a 4-story building with 50% lot coverage (approximately 2000 sq ft total footprint). Previous underground gas tanks have been removed under NYS DEC supervision. While featuring a repair bay, the property is unsuitable for an auto inspection station due to having only one bay. The asking price is $550,000. This landmark building offers immense potential for a variety of businesses, capitalizing on its historical charm and prime location.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Ithaca
    County
    Tompkins
    State
    New York
    Longitude
    -76.4773
    Latitude
    42.4413
    CBSA code
    27060
    CBSA name
    ITHACA, NY METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $0.00
    $30,000
    $135,000
    $165,000
    -
    $30,000
    $135,000
    $165,000

    Comparable in this City

    • Value Estimation by Request
      1,305 SF

      540 State St

      SERVICE STATION WITH FOOD MART
      540 State St, Ithaca, NY 14850-5222
      View Details
    • Value Estimation by Request
      6,729 SF

      805 Buffalo St

      SERVICE STATION WITH FOOD MART
      805 Buffalo St, Ithaca, NY 14850-3321
      View Details
    • Value Estimation by Request
      6,496 SF

      821 Danby Rd, Unit 25

      SERVICE STATION WITH FOOD MART
      821 Danby Rd, Ithaca, NY 14850-5735
      View Details
    • Value Estimation by Request
      3,280 SF

      214 Mdw St

      SERVICE STATION WITH FOOD MART
      214 Mdw St, Ithaca, NY 14850-4027
      View Details
    • Value Estimation by Request
      600 SF

      301 Pne Tree Rd

      SERVICE STATION WITH FOOD MART
      301 Pne Tree Rd, Ithaca, NY 14850-2820
      View Details
    • Value Estimation by Request
      800 SF

      303 Elmira Rd

      GAS STATION
      303 Elmira Rd, Ithaca, NY 14850-5103
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      3,318 SF

      Ithaca Convenience Store & Gas

      3,318 SF retail building on 1.15 acres for sale.
      600 N Fulton St, Ithaca, NY 14850
      View Details
    • $379,000
      Pending

      Ithaca Commercial Property For Sale

      945 SF commercial building with eight parking spaces in Ithaca.
      517 N Cayuga St, Ithaca, NY 14850
      View Details
    • Contact for pricing

      Profitable Hair Salon For Sale

      Turnkey hair salon with established clientele in prime location.
      200 Pleasant Grove Rd, Ithaca, NY 14850
      View Details
    • Contact for pricing
      3,552 SF

      Ithaca Mixed-Use Commercial Building

      Two-story, three-unit mixed-use building in Ithaca's West End.
      528 W Seneca St, Ithaca, NY 14850
      View Details
    • Contact for pricing
      1,250 SF

      Profitable Hair Salon For Sale

      Turnkey hair salon with established clientele and great reputation.
      Unknown, Ithaca, NY 14850
      View Details
    • Contact for pricing
      Pending

      Established Florist Business For Sale

      Profitable retail florist business serving Ithaca area for 65 years.
      903 Hanshaw Rd, Ithaca, NY 14850
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Retail Storefront in Pedestrian Mall

      Retail storefront available for rent in a high-traffic pedestrian mall.
      208 E State St, Ithaca, NY 14850
      View Details
    • Contact for pricing
      1,320 SF

      Retail Space in Ithaca Plaza

      Retail space available in a busy Ithaca shopping center.
      722 S Meadow St, Ithaca, NY 14850
      View Details
    • Contact for pricing

      Retail Spaces Available for Rent

      Retail spaces available, ranging from 74 to 30,000 SqFt.
      40 Catherwood Rd, Ithaca, NY 14850
      View Details
    • Contact for pricing

      Retail Space for Small Shop

      Retail space suitable for a small shop or service industry.
      420 Eddy St, Ithaca, NY 14850
      View Details
    • $14 SF/Yr

      Ithaca Retail Space For Lease

      Retail space available in Ithaca's West End commercial corridor.
      420 West State St, Ithaca, NY 14850
      View Details
    • $1,200 /Mo
      800 SF

      Inviting Commercial Space in Ithaca

      Versatile 800 SF commercial space in vibrant Ithaca Commons.
      148 E State St, Ithaca, NY 14850
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    601 Dryden Rd
    Ithaca, NY 14850-4825
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    601 Dryden Rd, Ithaca, NY, 14850
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!