Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    6 Walworth St Worcester, MA 01602-4313

    • Investment properties
    • 2,799 SF
    • 0.20 lot acres
    OFF-MARKET
    Last Sale
    Dec 15, 2021
    $400,000
    Value Estimations
    $360,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US38-0514711
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Agape Hispanic Seventh-day Adventist Church / Seventh-Day Adventist Church
    • Ray Fluet Carpet Inc / Carpet Installer / Home Goods Store

    Property Details for 6 Walworth St

    Year built
    1900
    Construction
    MASONRY/CONCRETE MASONRY UNITS (CMUS)
    Lot size
    0.20 lot acres
    Property size
    2,799 SF
    Zone code
    BL-1
    Property type
    Investment properties
    Property subtype
    Live-work space
    APN
    WORC M:14 B:031 L:00010
    APU
    WORCM14B031L00010

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $370,000
      ML approach
      $385,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $295,000
      6.5%
      $270,000
      7%
      $250,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $307,000
      Market price range: $196k - $425k
      AI Estimate
      $223,000
      Market price range: $146k - $321k

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Worcester
    County
    Worcester
    State
    Massachusetts
    Longitude
    -71.8306
    Latitude
    42.2623
    CBSA code
    49340
    CBSA name
    WORCESTER, MA-CT METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2019
    $4,436
    $113,300
    $231,100
    $344,400
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation
      $690,000
      4,680 SF

      127 Institute Rd

      OFFICE/RESIDENTIAL (MIXED USE) • 4,680 SF
      127 Institute Rd, Worcester, MA 01602-2151
      View Details
    • Value Estimation
      $275,000
      6,564 SF

      554 Pleasant St

      OFFICE/RESIDENTIAL (MIXED USE) • 6,564 SF
      554 Pleasant St, Worcester, MA 01602-2742
      View Details
    • Value Estimation
      $250,000
      5,292 SF

      310 Highland St

      OFFICE/RESIDENTIAL (MIXED USE) • 5,292 SF
      310 Highland St, Worcester, MA 01602-2130
      View Details
    • Value Estimation
      $250,000
      3,260 SF

      612 Ml St

      OFFICE/RESIDENTIAL (MIXED USE) • 3,260 SF
      612 Ml St, Worcester, MA 01602-1778
      View Details
    • Value Estimation
      $250,000
      3,884 SF

      1010 Pleasant St

      OFFICE/RESIDENTIAL (MIXED USE) • 3,884 SF
      1010 Pleasant St, Worcester, MA 01602-1301
      View Details
    • Value Estimation
      $230,000
      1,960 SF

      1104 Pleasant St

      OFFICE/RESIDENTIAL (MIXED USE) • 1,960 SF
      1104 Pleasant St, Worcester, MA 01602-1232
      View Details

    Similar Nearby for Sale

    • $799,900

      Turnkey Multifamily in Worcester's West Side

      Updated 3-family property near Worcester State University.
      2 Carlisle St, Worcester, MA 01602
      View Details
    • $620,000

      Spacious West Side Two-Family Home

      Two spacious units with potential for expansion and increased rental income.
      6 Newton Ave, Worcester, MA 01602
      View Details
    • $2,500,000

      Oversized Commercial Garage For Sale

      Commercial garage with redevelopment potential for business owners and investors.
      22 Richmond Ave, Worcester, MA 01602
      View Details
    • $1,600,000

      Freestanding Restaurant NNN Investment Opportunity

      Turnkey restaurant, fully leased, strong traffic, stable returns.
      414 Chandler St, Worcester, MA 01602
      View Details
    • $219,000

      Worcester County Floor Refinishing Franchise

      Established Franchise, High Growth Potential
      0 Fl Refinishing Franchise, Worcester, MA 01602
      View Details
    • $650,000

      Spacious Multifamily Property on West Side

      Two units plus a third level near Newton Hill Park.
      53 Howland Ter, Worcester, MA 01602
      View Details

    Similar Nearby for Lease

    • $1,250 /Mo
      150 SF

      Worcester Office Space For Lease

      Office spaces available in well-maintained Worcester building with parking.
      100 June St, Worcester, MA 01602
      View Details
    • $17 SF/Yr
      800 SF

      Retail Space in Tatnuck Square

      Retail space for lease in well-maintained building with parking.
      1096-1102 Pleasant St, Worcester, MA 01602
      View Details
    • Contact for pricing
      10,000 SF

      Versatile Building Near Worcester Airport

      10,000 SF building suitable for office, medical, or industrial use.
      170 Goddard Memorial Dr, Worcester, MA 01602
      View Details
    • $2,600 /Mo
      1,285 SF

      Renovated Retail Space on Chandler

      Recently renovated retail/office space in a high-traffic location.
      376 Chandler St, Worcester, MA 01602
      View Details
    • $5,500 /Mo

      Restaurant Space in Tatnuck Neighborhood

      Turn-key restaurant opportunity in Worcester's Tatnuck neighborhood.
      643 Chandler St, Worcester, MA 01602
      View Details
    • $500 /Mo

      Garage or Workshop for Rent

      Private garage/workshop for storage; no auto repair or maintenance.
      27 Dawson Rd, Worcester, MA 01602
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    6 Walworth St
    Worcester, MA 01602-4313
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.