5830 Drew Rd Belleview, FL 34420
This exceptional value-add opportunity presents a 20-unit apartment building situated on a 1.22-acre lot in Belleview, Florida. The property, known as Serenity Gardens @ Belleview, consists of five one-story, concrete block quadplexes, each unit offering 525 square feet with one bedroom and one bathroom. Built in 1974, the property boasts recently updated roofs on all buildings and fresh exterior paint. All units are individually metered for utilities, with tenants responsible for water, sewer, and electricity; the owner covers trash removal. Currently operating at 95% occupancy, the property generates a Net Operating Income (NOI) of $127,968, representing a 6.74% cap rate. Pro-forma projections indicate a significant increase in NOI to $160,768 and an 8.46% cap rate, highlighting the substantial upside potential. The asking price is $1,900,000, or $95,000 per unit. The property's strategic location, 1.5 miles from the Belleview Regional Shopping Center (including a new Publix), provides convenient access to retail, dining, and community parks. Belleview's robust growth trajectory, fueled by nearby Ocala and The Villages expansions, positions this investment for long-term appreciation. The property is zoned for multifamily use and offers significant potential for increased rental income through strategic property management and capital improvements. This is a rare opportunity to acquire a well-located, multifamily asset in a high-growth market with immediate upside potential. The property's strong cash flow and projected growth make it an attractive investment for both seasoned and emerging real estate investors.
Cap rate
Implied · in-place · derived from last sale + estimated NOIValue
AI, CAP & Alternative Use estimations · Realmo proprietary blendComparables
6 recent transactions · within 1.5 miComparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Property description
Physical attributes from public recordsZoning & alternative use
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.