Add Listing
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    5827 Willoughby Ave Los Angeles, CA 90038-3036
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    5827 Willoughby Ave Los Angeles, CA 90038-3036

    View on Map
    • Apartment buildings
    • 2,827 SF
    • 0.15 lot acres
    Off-Market
    Last Sale Apr 14, 2022
    $1,700,017
    Property ID
    US09-7332563
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    $1,390,000
    Show details
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • The Willow LA / Vacation Rental / Hotel & Motel

    Property Details for 5827 Willoughby Ave

    Year built
    1923
    Construction
    WOOD
    Lot size
    0.15 lot acres
    Property size
    2,827 SF
    Zone code
    LAR3
    Property type
    Apartment buildings
    APN
    5534-027-019
    APU
    5534027019

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $1,315,000
      ML approach
      $1,250,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $985,000
      Market price range: $376k - $986k

    • Alternative Use

      Use
      Estimation
      COMMERCIAL (GENERAL)
      $1,765,000
      AUTO REPAIR, GARAGE
      $1,535,000
      OFFICE BUILDING
      $1,420,000
      MEDICAL BUILDING
      $1,290,000
      NEIGHBORHOOD: SHOPPING CENTER
      $1,195,000
      RETAIL STORES
      $1,160,000

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Los Angeles
    County
    Los Angeles
    State
    California
    Longitude
    -118.323
    Latitude
    34.0874
    CBSA code
    31080
    CBSA name
    LOS ANGELES-LONG BEACH-ANAHEIM, CA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $22,210
    $1,040,400
    $728,580
    $1,768,980
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation by Request
      6,688 SF

      1249 Gordon St

      APARTMENT HOUSE (5+ UNITS) • 6,688 SF
      1249 Gordon St, Los Angeles, CA 90038-1971
      View Details
    • Value Estimation by Request
      4,730 SF

      1212 Gordon St

      APARTMENT HOUSE (5+ UNITS) • 4,730 SF
      1212 Gordon St, Los Angeles, CA 90038-1944
      View Details
    • Value Estimation by Request
      10,300 SF

      1121 Gordon St

      APARTMENT HOUSE (5+ UNITS) • 10,300 SF
      1121 Gordon St, Los Angeles, CA 90038-1920
      View Details
    • Value Estimation by Request
      10,380 SF

      5752 Virginia Ave

      APARTMENT HOUSE (5+ UNITS) • 10,380 SF
      5752 Virginia Ave, Los Angeles, CA 90038-2969
      View Details
    • Value Estimation by Request
      7,200 SF

      5842 Waring Ave

      APARTMENT HOUSE (5+ UNITS) • 7,200 SF
      5842 Waring Ave, Los Angeles, CA 90038-3891
      View Details
    • Value Estimation by Request
      6,015 SF

      5738 Waring Ave

      APARTMENT HOUSE (5+ UNITS) • 6,015 SF
      5738 Waring Ave, Los Angeles, CA 90038-3958
      View Details

    Similar Nearby for Sale

    • $5,295,000
      10,929 SF

      Hollywood Townhome-Style Apartment Building

      New five-unit apartment building in Hollywood, fully leased.
      833 N Mccadden Pl, Los Angeles, CA 90038
      View Details
    • $2,000,000
      6,843 SF

      Los Angeles Multifamily Investment Opportunity

      Eight-unit apartment building in prime Los Angeles location.
      5666 Lemon Grove Ave, Los Angeles, CA 90038
      View Details
    • $1,095,000
      3,870 SF

      Hollywood Multifamily Investment Opportunity

      Six-unit property with redevelopment potential in Hollywood.
      5828 Lexington Ave, Los Angeles, CA 90038
      View Details
    • New
      $3,799,999
      9,437 SF

      Modern Hollywood Multifamily Investment Opportunity

      New 5-unit building in a Qualified Opportunity Zone.
      5436 Romaine St, Los Angeles, CA 90038
      View Details
    • $1,870,000
      13,635 SF

      Hollywood Duplex Investment Opportunity

      RTI ready duplex in high-demand Hollywood rental market.
      5621 La Mirada Ave, Los Angeles, CA 90038
      View Details

    Similar Nearby for Lease

    • $48,000
      9,424 SF

      Furnished Coliving Space in Hollywood

      New construction apartment with private bedrooms and shared amenities.
      5654 La Mirada Ave, Los Angeles, CA 90038
      View Details
    • Contact for pricing

      West Hollywood Office Space Available

      Office space for rent in prime West Hollywood location.
      925 N La Brea Ave, West Hollywood, CA 90038
      View Details
    • Contact for pricing

      Renovated Open Space in Hollywood

      10,000 SF renovated space suitable for mixed-use or distribution.
      5612 Santa Monica Blvd, Los Angeles, CA 90038
      View Details
    • Contact for pricing

      Prime Retail Space on Vine

      Retail space with exceptional signage and high traffic volume.
      1250 Vine St, Los Angeles, CA 90038
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    5827 Willoughby Ave
    Los Angeles, CA 90038-3036
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!