Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    5821 Old Hemphill Rd Fort Worth, TX 76134-1412
    Property profile & analytics

    5821 Old Hemphill Rd Fort Worth, TX 76134-1412

    View on Map
    • Commercial real estate
    • 360 SF
    • 1.78 lot acres
    Off-Market
    Property ID
    US82-0243196
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Imperial Products Supply-FW / Big Box & Wholesale Store / Building Supply

    Property Details for 5821 Old Hemphill Rd

    Year built
    2009
    Lot size
    1.78 lot acres
    Property size
    360 SF
    Property type
    Commercial real estate
    APN
    22610-3-3
    APU
    2261033

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Fort Worth
    County
    Tarrant
    State
    Texas
    Longitude
    -97.3247
    Latitude
    32.6642
    CBSA code
    19100
    CBSA name
    DALLAS-FORT WORTH-ARLINGTON, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $2,355
    $93,043
    $11,038
    $104,081
    -
    $93,043
    $11,038
    $104,081

    Comparable in this City

    • Value Estimation by Request
      40,000 SF

      8301 South Fwy

      Individual retail properties • 40,000 SF
      8301 South Fwy, Fort Worth, TX 76134
      View Details
    • Value Estimation by Request
      3.37 Acres

      300 Altamesa Blvd

      COMMERCIAL (GENERAL) • 3.37 Acres
      300 Altamesa Blvd, Edgecliff Village, TX 76134
      View Details
    • Value Estimation by Request
      2.43 Acres

      1250 Sycamore School Rd

      Land • 2.43 Acres
      1250 Sycamore School Rd, Fort Worth, TX 76134
      View Details
    • Value Estimation by Request
      10,000 SF

      2201 Cunningham St

      COMMERCIAL (GENERAL) • 10,000 SF
      2201 Cunningham St, Fort Worth, TX 76134
      View Details
    • Value Estimation by Request
      924 SF

      2300 Cunningham St

      COMMERCIAL (GENERAL) • 924 SF
      2300 Cunningham St, Fort Worth, TX 76134-5915
      View Details
    • Value Estimation by Request
      1.21 Acres

      2100 Sycamore School Rd

      COMMERCIAL (GENERAL) • 1.21 Acres
      2100 Sycamore School Rd, Fort Worth, TX 76134-4701
      View Details

    Similar Nearby for Sale

    • $44,000
      0.17 Acres

      Fort Worth Unimproved Land

      Unimproved land available in Fort Worth, Texas.
      9504 Ronald Dr, Fort Worth, TX 76134
      View Details
    • $44,000
      0.17 Acres

      Fort Worth Unimproved Land

      Unimproved land available in Fort Worth, Texas.
      9508 Ronald Dr, Fort Worth, TX 76134
      View Details
    • Contact for pricing

      Available 3.8 Acre Land

      3.8 acres of land available for sale.
      Nwq - Sycamore School Rd. & Crowley Rd, Fort Worth, TX 76134
      View Details
    • Contact for pricing
      1,693 SF

      Drive-Thru QSR Opportunity

      1,693 SF 2nd Gen QSR with Drive-Thru.
      117 Sycamore School Rd, Fort Worth, TX 76134
      View Details
    • Contact for pricing

      Commercial Land Available in Fort Worth

      Approximately 16.935 acres of commercial land for sale.
      1111 Sycamore School Rd, Fort Worth, TX 76134
      View Details
    • Contact for pricing

      Commercial Land Available in Fort Worth

      16.935 acres of commercial land for sale in Fort Worth.
      1101 Sycamore School Rd, Fort Worth, TX 76134
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Oak Grove Retail Space Available

      Retail space available near I-20 in Fort Worth.
      1209 Oak Grove Rd, Fort Worth, TX 76134
      View Details
    • Contact for pricing
      38,463 SF

      Fort Worth Warehouse Space Available

      38,463 SF warehouse space for rent in Fort Worth.
      8200-8600 South Fwy, Fort Worth, TX 76134
      View Details
    • $5 SF/Yr
      100,000 SF

      Fort Worth Warehouse Sublease Opportunity

      Versatile warehouse space in Fort Worth's Carter Industrial Park.
      1701 Joel East Rd, Fort Worth, TX 76134
      View Details
    • $1,800 /Mo
      29,185 SF

      Retail Space Near I-20

      End-cap and in-line retail spaces available near I-20.
      1233 Oak Grove Rd, Fort Worth, TX 76134
      View Details
    • Contact for pricing

      Industrial Space Available For Lease

      Industrial space available, offering 3,500 SqFt.
      6206 South Fwy, Fort Worth, TX 76134
      View Details
    • Contact for pricing

      Fenced, Gated Yard for Rent

      Two-acre fenced and gated commercial yard available for rent.
      9632 Crowley Rd, Fort Worth, TX 76134
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    5821 Old Hemphill Rd
    Fort Worth, TX 76134-1412
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    5821 Old Hemphill Rd, Fort Worth, TX, 76134
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!