Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    5811 Stage Rd Bartlett, TN 38134-4517

    • Turn key restaurants
    • 3,374 SF
    • 0.36 lot acres
    OFF-MARKET
    Value Estimations
    $255,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US80-1901148
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • El Patron Authentic Mexican Restaurant / Mexican Restaurant / Restaurant

    Property Details for 5811 Stage Rd

    Year built
    1982
    Construction
    FRAME
    Lot size
    0.36 lot acres
    Property size
    3,374 SF
    Zone code
    CG-MS
    Property type
    Turn key restaurants
    APN
    B01-56 - - -00562
    APU
    B015600562

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $255,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $331,000
      Market price range: $319k - $1.70M
      AI Estimate
      $228,000
      Market price range: $228k - $742k

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Bartlett
    County
    Shelby
    State
    Tennessee
    Longitude
    -89.8695
    Latitude
    35.2037
    CBSA code
    32820
    CBSA name
    MEMPHIS, TN-MS-AR METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2022
    $3,204
    $25,080
    $69,440
    $94,520
    -
    $62,700
    $173,600
    $236,300

    Comparable in this City

    • Value Estimation
      $600,000
      1,273 SF

      6815 Stage Rd

      RESTAURANT • 1,273 SF
      6815 Stage Rd, Bartlett, TN 38134-3853
      View Details
    • Value Estimation
      $235,000
      4,025 SF

      6090 Macon Cv

      RESTAURANT • 4,025 SF
      6090 Macon Cv, Memphis, TN 38134-7643
      View Details
    • Value Estimation
      $595,000
      5,350 SF

      5829 Summer Ave

      RESTAURANT • 5,350 SF
      5829 Summer Ave, Memphis, TN 38134-7204
      View Details
    • Value Estimation
      $2,785,000
      5,523 SF

      1661 Sycamore Vw Rd

      RESTAURANT • 5,523 SF
      1661 Sycamore Vw Rd, Memphis, TN 38134-7313
      View Details
    • Value Estimation
      $225,000
      10,389 SF

      6105 Stage Rd

      RESTAURANT • 10,389 SF
      6105 Stage Rd, Bartlett, TN 38134-8313
      View Details
    • Value Estimation
      $370,000
      1,552 SF

      1550 Sycamore Vw Rd

      RESTAURANT • 1,552 SF
      1550 Sycamore Vw Rd, Memphis, TN 38134-7302
      View Details

    Similar Nearby for Sale

    • $1,725,000
      5,513 SF

      Prime Bartlett Retail Opportunity

      High-Visibility, Kroger Outparcel, $1.725M
      2936 Kirby Whitten Rd, Bartlett, TN 38134
      View Details
    • $845,370
      1,818 SF

      High-Visibility Retail Property For Sale

      Retail property with drive-thru, modern finishes, and ample parking.
      1615 Sycamore View Rd, Memphis, TN 38134
      View Details
    • Contact for pricing
      3,543 SF

      Restaurant Endcap in Kroger Center

      Restaurant endcap available in Kroger anchored shopping center.
      2942-2990 Kirby Whitten Rd, Bartlett, TN 38134
      View Details
    • $790,000
      6,493 SF

      Retail Property on Summer Avenue

      6,493 SF retail property available for sale.
      6349 Summer Ave, Bartlett, TN 38134
      View Details
    • $2,091,000

      Retail Property on Summer Avenue

      Retail property available for sale on Summer Avenue, Memphis.
      5856 Summer Ave, Memphis, TN 38134
      View Details
    • $1,665,000

      Retail Property for Sale

      Retail property available for purchase in Memphis, Tennessee.
      1688 Sycamore View Rd, Memphis, TN 38134
      View Details

    Similar Nearby for Lease

    • Contact for pricing

      Restaurant Building on High-Traffic Corner

      Restaurant building for rent on a high-traffic corner.
      5829 Summer Ave, Memphis, TN 38134
      View Details
    • Contact for pricing
      116,000 SF

      Crestview Industrial Space Available

      Memphis Flex/Warehouse Space for Lease
      5455 Crestview Rd, Memphis, TN 38134
      View Details
    • Contact for pricing
      38,224 SF

      Shelby Oaks Flex/Showroom Space

      38,224 SF flex/showroom space with fenced storage and parking.
      1725 Shelby Oaks Dr N, Memphis, TN 38134
      View Details
    • Contact for pricing
      192,624 SF

      Bartlett Towne Center Retail Space

      Prime Bartlett retail space, multiple units available.
      5975-6045 Stage Rd, Memphis, TN 38134
      View Details
    • Contact for pricing
      8,700 SF

      Retail Space in Bartlett, TN

      Retail space available for lease in Bartlett, Tennessee.
      2801-2861 Bartlett Blvd, Bartlett, TN 38134
      View Details
    • Contact for pricing
      6,218 SF

      Bartlett Flex Space: Stage Road Retail

      6,218 SF Flex Building, Bartlett, TN
      5847 Stage Rd, Bartlett, TN 38134
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    5811 Stage Rd
    Bartlett, TN 38134-4517
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.