Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    5804 Wyndham Cir, Unit 302 Columbia, MD 21044-3182

    • Parking lots & garages
    • 0.99 lot acres
    OFF-MARKET
    Last Sale
    Apr 10, 2023
    $300,000
    Value Estimations
    $185,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US40-1787825
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Joyce A Williams Consultant / Consultant

    Property Details for 5804 Wyndham Cir

    Year built
    1994
    Lot size
    0.99 lot acres
    Zone code
    NT
    Property type
    Parking lots & garages
    APN
    15-110880
    APU
    15110880

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $185,000
      ML approach
      $275,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Columbia
    County
    Howard
    State
    Maryland
    Longitude
    -76.8693
    Latitude
    39.2119
    CBSA code
    12580
    CBSA name
    BALTIMORE-TOWSON, MD METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2022
    $113
    $3,000
    $7,000
    $10,000
    -
    $3,000
    $7,000
    $10,000

    Comparable in this City

    • Value Estimation
      $235,000
      0.75 Acres

      7th S Wyndham Cir

      RESIDENTIAL PARKING GARAGE • 0.75 Acres
      7th S Wyndham Cir, Columbia, MD 21044
      View Details
    • Value Estimation
      $250,000
      0.75 Acres

      6th S Wyndham Cir

      RESIDENTIAL PARKING GARAGE • 0.75 Acres
      6th S Wyndham Cir, Columbia, MD 21044
      View Details
    • Value Estimation
      $265,000
      0.80 Acres

      4th Sw Wyndham Cir

      RESIDENTIAL PARKING GARAGE • 0.80 Acres
      4th Sw Wyndham Cir, Columbia, MD 21044
      View Details
    • Value Estimation
      $260,000
      0.75 Acres

      5837 Wyndham Cir, Unit 102E

      RESIDENTIAL PARKING GARAGE • 0.75 Acres
      5837 Wyndham Cir, Columbia, MD 21044-3159
      View Details
    • Value Estimation
      $240,000
      0.88 Acres

      5832 Wyndham Cir, Unit 105F

      RESIDENTIAL PARKING GARAGE • 0.88 Acres
      5832 Wyndham Cir, Columbia, MD 21044-3162
      View Details
    • Value Estimation
      $250,000
      0.75 Acres

      5841 Wyndham Cir, Unit 206

      RESIDENTIAL PARKING GARAGE • 0.75 Acres
      5841 Wyndham Cir, Columbia, MD 21044-3137
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      12,800 SF

      Retail Property in Columbia, MD

      Retail property in a vibrant, growing Columbia community.
      10730 Little Patuxent Pkwy, Columbia, MD 21044
      View Details
    • Contact for pricing
      5,700 SF

      Columbia Retail Asset For Sale

      Retail property in rapidly developing Downtown Columbia area.
      10715 Little Patuxent Pkwy, Columbia, MD 21044
      View Details
    • $375,000
      1,605 SF

      Condo in Gated Community

      Beautiful condo in a vibrant, gated community near shops and restaurants.
      10742 Symphony Way, Columbia, MD 21044
      View Details
    • $625,000

      Golden Spring Lane Property

      Specialty property for sale in Columbia, Maryland.
      6509 Golden Spring Ln, Columbia, MD 21044
      View Details
    • $239,900

      Renovated Condo in Wilde Lake

      Updated 2-bedroom condo in Columbia, move-in ready.
      10580 Cross Fox Ln, Columbia, MD 21044
      View Details
    • $265,000
      780 SF

      Spacious Condo in Clary’s Forest

      Bright 2BD/2BA condo with modern updates and convenient location.
      11421 Little Patuxent Pkwy, Columbia, MD 21044
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      900 SF

      Mixed-Use Neighborhood Shopping Center

      Mixed-use shopping center with residential and office space available.
      10451 Twin Rivers Rd, Columbia, MD 21044
      View Details
    • $30 SF/Yr
      5,873 SF

      Columbia Retail Space For Rent

      Retail space available for rent in Columbia, Maryland.
      10480 Little Patuxent Pkwy, Columbia, MD 21044
      View Details
    • Contact for pricing
      832 SF

      Retail Space in Columbia, MD

      Retail space available in Hickory Ridge Village Center.
      6420 Freetown Rd, Columbia, MD 21044
      View Details
    • Contact for pricing
      200,000 SF

      Merriweather District Retail Space

      Prime Columbia, MD retail opportunity.
      6100 Merriweather Dr, Columbia, MD 21044
      View Details
    • Contact for pricing
      88,861 SF

      Wilde Lake Executive Office Suites

      Prime Howard County office space available.
      0 Twin Rivers Rd. & Lynx Ln, Columbia, MD 21044
      View Details
    • $1,500 /Mo

      Shared Lease Opportunity in Columbia

      Shared lease opportunity for similar business in award-winning holistic spa.
      10632 Little Patuxent Pkwy #100, Columbia, MD 21044
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    5804 Wyndham Cir, Unit 302
    Columbia, MD 21044-3182
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.