Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    5801 Houston Rosslyn Rd, Unit 172 Houston, TX 77091-3411

    • Garden apartment buildings
    • 12,672 SF
    • 11.45 lot acres
    OFF-MARKET
    Value Estimations
    $515,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US82-2985597
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Laura / Apartment Complex
    • The Retreat On Rosslyn / Apartment Complex / Apartment Building
    • Elena Braiding Boutique / Hair Salon
    • 5801 N Houston Rosslyn Rd, Houston, TX 77091 / Cafe & Coffee Shop
    • GIO PARTY RENT / Electronics & Wireless Store / (Bike/Boat/Book/etc) Store

    Property Details for 5801 Houston Rosslyn Rd

    Year built
    1978
    Construction
    FRAME
    Lot size
    11.45 lot acres
    Property size
    12,672 SF
    Property type
    Garden apartment buildings
    APN
    1071680000013
    APU
    1071680000013

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $330,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $698,000
      Market price range: $572k - $698k

    • Alternative Use

      Use
      Estimation
      APARTMENT HOUSE (5+ UNITS)
      $650,000
      Current use
      MEDICAL BUILDING
      $810,000
      Change: +25% Conversion: Moderate
      WAREHOUSE, STORAGE
      $770,000
      Change: +19% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Houston
    County
    Harris
    State
    Texas
    Longitude
    -95.4749
    Latitude
    29.8511
    CBSA code
    26420
    CBSA name
    HOUSTON-SUGAR LAND-BAYTOWN, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2022
    $100,684
    $2,244,605
    $11,665,093
    $13,909,698
    -
    $2,244,605
    $11,665,093
    $13,909,698

    Comparable in this City

    • Value Estimation
      $1,240,000
      39,408 SF

      6240 Antoine Dr, Unit 336

      GARDEN APT, COURT APT (5+ UNITS) • 39,408 SF
      6240 Antoine Dr, Houston, TX 77091-2642
      View Details
    • Value Estimation
      $550,000
      12,144 SF

      3434 Little York Rd, Unit 160

      GARDEN APT, COURT APT (5+ UNITS) • 12,144 SF
      3434 Little York Rd, Houston, TX 77091-1500
      View Details
    • Value Estimation by Request
      8,868 SF

      6407 Antoine Dr, Unit 264

      GARDEN APT, COURT APT (5+ UNITS) • 8,868 SF
      6407 Antoine Dr, Houston, TX 77091-1216
      View Details
    • Value Estimation by Request
      11,128 SF

      5550 Holly Vw Dr, Unit 148

      GARDEN APT, COURT APT (5+ UNITS) • 11,128 SF
      5550 Holly Vw Dr, Houston, TX 77091-2760
      View Details
    • Value Estimation by Request
      7,068 SF

      480 Parker Rd, Unit 137

      GARDEN APT, COURT APT (5+ UNITS) • 7,068 SF
      480 Parker Rd, Houston, TX 77091-3241
      View Details
    • Value Estimation by Request
      8,480 SF

      6407 Antoine Dr, Unit 235

      GARDEN APT, COURT APT (5+ UNITS) • 8,480 SF
      6407 Antoine Dr, Houston, TX 77091-1216
      View Details

    Similar Nearby for Sale

    • $126,999
      968 SF

      Cozy Condo Near Downtown

      2-bedroom, 1-bath condo conveniently located near downtown.
      5638 Birchmont Dr, Houston, TX 77091
      View Details
    • $99,900

      First Floor Condo with Garage

      Move-in ready condo with garage, community amenities, and included appliances.
      5662 Birchmont Dr, Houston, TX 77091
      View Details
    • $119,900

      Renovated Condominium with Ample Storage

      Renovated 2-bedroom condominium with balcony, parking, and included appliances.
      5667 Birchmont Dr, Houston, TX 77091
      View Details
    • $435,000

      Northwest Houston Duplex For Sale

      Duplex in Northwest Houston near highways, schools, shopping, and parks.
      6906 Mcwilliams Dr, Houston, TX 77091
      View Details
    • $699,000

      Luxury Duplex in Garden Oaks

      Three-story duplex in Garden Oaks, near North Loop, under construction.
      1003 Cactus Hl Dr, Houston, TX 77091
      View Details
    • $699,000

      Luxury Duplex in Garden Oaks

      Upscale three-story duplex in gated community, currently under construction.
      1003 Indigo Hts Dr, Houston, TX 77091
      View Details

    Similar Nearby for Lease

    • $2,799 /Mo
      1,892 SF

      Gated Community Home Near Downtown

      Immaculate home in gated community near Downtown, Galleria, Medical Center.
      717 Marcella St, Houston, TX 77091
      View Details
    • Contact for pricing
      10,500 SF

      Houston Warehouse: 10,500 SF

      Spacious Houston warehouse, ready for occupancy.
      3730 Creekmont Dr, Houston, TX 77091
      View Details
    • $6 SF/Yr
      162,202 SF

      Houston Retail Center Investment Opportunity

      Prime Houston retail space, multiple units available.
      6600-6924 Antoine Dr, Houston, TX 77091
      View Details
    • Contact for pricing

      Freestanding Drive-Thru Restaurant Opportunity

      Half-acre lot with drive-thru, ready for new tenant.
      7473 N Shepherd Dr, Houston, TX 77091
      View Details
    • $40,677
      128,502 SF

      Houston Commercial Land Lease

      3-Acre Commercial Land, Prime Location
      7301 Shepherd Dr, Houston, TX 77091
      View Details
    • Contact for pricing
      165,456 SF

      Crane & Rail-Served Manufacturing Facility

      165,456 SF manufacturing facility with cranes and rail access.
      6505 Houston Rosslyn Rd, Houston, TX 77091
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    5801 Houston Rosslyn Rd, Unit 172
    Houston, TX 77091-3411
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.