Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    58 Water St Wakefield, MA 01880-3010
    Back to Search
    Property profile & analytics

    58 Water St, Wakefield, MA 01880-3010

    View on Map
    • Investment properties
    • 4,689 SF
    • 0.19 lot acres
    Off-Market
    Property ID
    US38-0661751
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    $680,000
    Show details
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Frank McDonough Painting / Painting Service / General Contractor
    • Regal Painting and Cabinet Refinishing / Painting Service / General Contractor
    • Prime Painting Co / Painting / Cabinet Store

    Property Details for 58 Water St

    Year built
    1920
    Construction
    FRAME
    Lot size
    0.19 lot acres
    Zone code
    B
    Property type
    Investment properties
    Property subtype
    Live-work space
    APN
    WAKE M:000017 B:0005 P:000178
    APU
    WAKEM000017B0005P000178

    Sales History

    Date Price Buyer Seller Deed Type Mortgage
    Dec 11, 2008 — Rufo Dev LLC — Deed Of Trust · related $135k · Henry A Rufo JR
    Jul 27, 2006 $1 Rufo Dev LLC Rufo Irt Grant Deed —

    Value Estimations

    based on Realmo’s proprietary methodology

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $882,000
      Market price range: $608k - $1.94M

    • Alternative Use

      Use
      Estimation
      OFFICE BUILDING
      $1,025,000

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Wakefield
    County
    Middlesex
    State
    Massachusetts
    Longitude
    -71.0674
    Latitude
    42.5031
    CBSA code
    14460
    CBSA name
    BOSTON-CAMBRIDGE-QUINCY, MA-NH METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $0.00
    $296,100
    $360,700
    $656,800
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation
      $27,660,000
      257,664 SF

      12 Foundry St

      OFFICE/RESIDENTIAL (MIXED USE)
      12 Foundry St, Wakefield, MA 01880
      View Details
    • Value Estimation
      $590,000
      2,822 SF

      1187 Main St

      OFFICE/RESIDENTIAL (MIXED USE)
      1187 Main St, Wakefield, MA 01880-4126
      View Details
    • Value Estimation
      $820,000
      4,522 SF

      24 Mansfield Dr

      OFFICE/RESIDENTIAL (MIXED USE)
      24 Mansfield Dr, Wakefield, MA 01880-1114
      View Details
    • Value Estimation
      $780,000
      5,409 SF

      111-113 Albion St

      OFFICE/RESIDENTIAL (MIXED USE)
      111-113 Albion St, Wakefield, MA 01880
      View Details
    • Value Estimation
      $660,000
      3,614 SF

      9 Richardson Ave

      OFFICE/RESIDENTIAL (MIXED USE)
      9 Richardson Ave, Wakefield, MA 01880-2912
      View Details
    • Value Estimation
      $1,500,000
      5,697 SF

      442 Water St

      OFFICE/RESIDENTIAL (MIXED USE)
      442 Water St, Wakefield, MA 01880-3515
      View Details

    Similar Nearby for Sale

    • Contact for pricing

      Wakefield Mixed-Use Value-Add Opportunity

      Mixed-use property in Wakefield center with value-add potential.
      401-411 Main St, Wakefield, MA 01880
      View Details
    • Contact for pricing

      Wakefield Office Condo For Sale

      Rare office condo in pristine condition, ideal Wakefield location.
      384 Lowell St, Wakefield, MA 01880
      View Details
    • Contact for pricing

      Renovated Wakefield Office Building

      Turnkey office building in Wakefield business district, renovated in 2024.
      45 Albion St, Wakefield, MA 01880
      View Details
    • $989,000
      Pending

      Two-Family Home Near Lake Quannapowitt

      Two-unit property with yard, near Lake Quannapowitt.
      57 Wave Ave, Wakefield, MA 01880
      View Details
    • Contact for pricing

      Renovated Office Building in Wakefield

      Turn-key office building with recent renovations and expansion.
      45 Albion St, Wakefield, MA 01880
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      6,000 SF

      Prime Wakefield Retail Space

      6,000 SF Retail Space Available
      500 Main St, Wakefield, MA 01880
      View Details
    • Sponsored
      Contact for pricing

      Edgewater Place

      Discover many ways to work your way in Edgewater Place
      301 Edgewater Pl, Wakefield, MA 01880
      View Details
    • Contact for pricing
      36,035 SF

      Amenity-Rich Office Campus for Rent

      Class A office space with extensive amenities and natural surroundings.
      701 Edgewater Dr, Wakefield, MA 01880
      View Details
    • Contact for pricing
      3,960 SF

      Amenity-Rich Office Space Available

      Class A office campus with numerous amenities and natural surroundings.
      301 Edgewater Pl, Wakefield, MA 01880
      View Details
    • Contact for pricing
      35,332 SF

      Amenity-Rich Office Campus for Rent

      Class A office space with extensive amenities and natural surroundings.
      601 Edgewater Dr, Wakefield, MA 01880
      View Details
    • Contact for pricing
      12,500 SF

      70,163 SF Flex/Industrial Building

      Flex/industrial space in Wakefield, MA, with Route 128 access.
      7-11 Audubon Rd, Wakefield, MA 01880
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    58 Water St
    Wakefield, MA 01880-3010
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    58 Water St, Wakefield, MA, 01880
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!