Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    561 25 Rd, Unit 103 Grand Junction, CO 81505

    • Hotels
    • 19,926 SF
    • 2.34 lot acres
    For Lease
    View listing
    $7,305 /Mo
    Last Sale
    Dec 02, 2022
    $5,260,700
    Value Estimations
    $4,570,000
    Cap Rate Potential
    Location Intelligence
    Property ID
    US13-1018824
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Hotels

    Property Details for 561 25 Rd

    Year built
    2004
    Construction
    STEEL FRAME
    Lot size
    2.34 lot acres
    Property size
    19,926 SF
    Zone code
    C-2
    Property type
    Hotels
    APN
    2945-091-21-006
    APU
    294509121006

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $5,160,000
      ML approach
      $4,275,000

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $2,893,000
      Market price range: $938k - $4.14M

    • Alternative Use

      Use
      Estimation
      RESTAURANT
      $4,350,000
      COMMERCIAL (GENERAL)
      $3,530,000
      WAREHOUSE, STORAGE
      $2,940,000
      OFFICE BUILDING
      $2,800,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Grand Junction
    County
    Mesa
    State
    Colorado
    Longitude
    -108.59
    Latitude
    39.0858
    CBSA code
    24300
    CBSA name
    GRAND JUNCTION, CO METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $32,211
    $75,080
    $380,510
    $455,590
    -
    $269,100
    $1,363,830
    $1,632,930

    Comparable in this City

    • Value Estimation
      $1,585,000
      55,931 SF

      650 Market St

      HOTEL/MOTEL • 55,931 SF
      650 Market St, Grand Junction, CO 81505-4300
      View Details
    • Value Estimation
      $5,900,000
      26,660 SF

      2428 Patterson Rd

      HOTEL • 26,660 SF
      2428 Patterson Rd, Grand Junction, CO 81505-1215
      View Details
    • Value Estimation
      $3,530,000
      59,860 SF

      2405 Patterson Rd

      HOTEL • 59,860 SF
      2405 Patterson Rd, Grand Junction, CO 81505-1205
      View Details
    • Value Estimation
      $5,740,000
      116,231 SF

      2436 Patterson Rd

      HOTEL • 116,231 SF
      2436 Patterson Rd, Grand Junction, CO 81505-1215
      View Details
    • Value Estimation
      $965,000
      18,515 SF

      599 Northgate Dr

      HOTEL • 18,515 SF
      599 Northgate Dr, Grand Junction, CO 81505-6947
      View Details
    • Value Estimation
      $820,000
      21,212 SF

      2482 Patterson Rd

      HOTEL • 21,212 SF
      2482 Patterson Rd, Grand Junction, CO 81505-3601
      View Details

    Similar Nearby for Sale

    • $650,000
      3,570 SF

      Grand Junction Warehouse - $650K

      3,570 SF Warehouse, Ideal Location
      2508 Weslo Ave, Grand Junction, CO 81505
      View Details
    • $195,000
      1.02 Acres

      Bond Street Industrial Land Parcel

      1.02-acre I-1 zoned lot, Grand Junction, CO.
      2134 Bond St, Grand Junction, CO 81505
      View Details
    • $275,000
      1,500 SF

      Highway 6 & 50 Commercial Condo

      Grand Junction, CO Office/Retail Investment
      2493 Hwy, Grand Junction, CO 81505
      View Details
    • $375,000
      6,185 SF

      Grand Junction Warehouse: Prime Location

      6,185 SF Warehouse Condo - Vacant
      0 23 1/10 Rd, Grand Junction, CO 81505
      View Details
    • $157,000
      0.21 Acres

      Grand Junction Land for Sale

      Residential lots available in Liberty Ranch Subdivision, Grand Junction, CO.
      723 Glory Dr, Grand Junction, CO 81505
      View Details
    • $155,000
      0.18 Acres

      Grand Junction Land for Sale

      Residential lots available in Liberty Ranch Subdivision, Grand Junction, CO.
      2504 Glory Ln, Grand Junction, CO 81505
      View Details

    Similar Nearby for Lease

    • $14 SF/Yr
      66,658 SF

      Independence Plaza: Flex Space Available

      Grand Junction Flex Space: Prime Location, 3 Suites
      1048 Independent Ave, Grand Junction, CO 81505
      View Details
    • $25 SF/Yr
      10,632 SF

      Highway 6 & 50 Creative Office Space

      High-visibility creative office suites available.
      2540 Hwy, Grand Junction, CO 81505
      View Details
    • Contact for pricing
      2,670 SF

      Retail Space in High-Density Hub

      Retail space centrally located near Mesa Mall in Grand Junction.
      632 Market St, Grand Junction, CO 81505
      View Details
    • $7,305 /Mo
      18,353 SF

      Retail/Office/Medical Space Available

      4,870 SF space suitable for retail, office, or medical.
      561 25 Rd, Grand Junction, CO 81505
      View Details
    • $375 /Mo
      15,022 SF

      Grand Junction Office Space Available

      Well-maintained office space for lease in Grand Junction, Colorado.
      2275 Logos Ct, Grand Junction, CO 81505
      View Details
    • $1,200 /Mo
      800 SF

      Retail/Office Condo in Cottonwood Mall

      Highly visible retail or office condo in a sought-after location.
      2493 Hwy 6&50, Grand Junction, CO 81505
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    561 25 Rd, Unit 103
    Grand Junction, CO 81505
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.