Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    55 Waverly Dr Pasadena, CA 91105

    • Manufacturing properties
    • 9,274 SF
    • 0.30 lot acres
    For Sale
    View listing
    $6,940,000
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US09-7839971
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Further. / Advertising Agency / Website Designer
    • Concept Design Academy / Art School
    • Code French / Video Production Service / Film Production Company
    • 3Kicks Art Studio / Art Center
    • Nicolas's Insulation Contractor Pasadena / Insulation Contractor

    Property Details for 55 Waverly Dr

    Year built
    1925
    Construction
    TILT-UP CONCRETE
    Lot size
    0.30 lot acres
    Property size
    9,274 SF
    Zone code
    PSC-
    Property type
    Manufacturing properties
    APN
    5713-028-014
    APU
    5713028014

    Description

    This exceptional Pasadena creative office building, situated at 55 Waverly Dr, presents a compelling investment opportunity. The 13,015 square foot property, built in 1925 and renovated in 1997, boasts nine fully occupied units, each featuring a unique industrial aesthetic. Exposed brick walls, high ceilings, and concrete flooring create a desirable workspace. Unit sizes range from 860 to 4,000 square feet, with one unit offering live-work capabilities and two parking spaces. The building sits on a 13,287 square foot lot, zoned PSC, and benefits from a ground lease with nine years remaining. Currently operating under a gross lease structure with credit-rated tenants, the property enjoys a 100% occupancy rate and features annual rent bumps of 3%. Its convenient location offers a quiet atmosphere while providing easy access to Old Pasadena and South Pasadena, as well as the Metro Gold Line and the 210/134 freeways. The asking price is $6,940,000. This stabilized, value-add investment presents a rare chance to acquire a high-performing asset in a desirable location. The property's strong tenant base and attractive features make it an ideal addition to any portfolio. The APN is 5713-028-014.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Pasadena
    County
    Los Angeles
    State
    California
    Longitude
    -118.152
    Latitude
    34.14
    CBSA code
    31080
    CBSA name
    LOS ANGELES-LONG BEACH-ANAHEIM, CA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $8,251
    $391,354
    $174,848
    $566,202
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation by Request
      0.01 Acres

      Pasadena, CA 91105

      MANUFACTURING (LIGHT) • 0.01 Acres
      Pasadena, CA 91105
      View Details
    • Value Estimation by Request
      0.02 Acres

      Pasadena, CA 91105

      MANUFACTURING (LIGHT) • 0.02 Acres
      Pasadena, CA 91105
      View Details
    • Value Estimation
      $1,600,000
      14,898 SF

      700 Raymond Ave

      MANUFACTURING (LIGHT) • 14,898 SF
      700 Raymond Ave, Pasadena, CA 91105
      View Details
    • Value Estimation
      $1,135,000
      7,488 SF

      368 Raymond Ave

      MANUFACTURING (LIGHT) • 7,488 SF
      368 Raymond Ave, Pasadena, CA 91105
      View Details
    • Value Estimation by Request
      3,701 SF

      23 Central Ct

      MANUFACTURING (LIGHT) • 3,701 SF
      23 Central Ct, Pasadena, CA 91105
      View Details
    • Value Estimation
      $640,000
      4,888 SF

      969 Raymond Ave

      MANUFACTURING (LIGHT) • 4,888 SF
      969 Raymond Ave, Pasadena, CA 91105-3241
      View Details

    Similar Nearby for Sale

    • $6,940,000
      13,880 SF

      Multi-Tenant Industrial Live/Work Space

      13,880 SF industrial building with warehouse and office space.
      55 Waverly Dr, Pasadena, CA 91105
      View Details
    • Contact for pricing
      6,596 SF

      Freestanding Flex/Industrial/Creative Building

      Renovated flex/industrial/creative building, south of Old Pasadena.
      450 S Raymond Ave, Pasadena, CA 91105
      View Details
    • Contact for pricing
      143,748 SF

      Pasadena Land for Medical Use

      3.3 acres available for medical/life science development near Whole Foods.
      555 S Arroyo Pkwy, Pasadena, CA 91105
      View Details
    • $899,000
      0.42 Acres

      Pasadena Land Parcel For Sale

      Large Pasadena lot to build your dream home!
      1450 Marianna Rd, Pasadena, CA 91105
      View Details
    • $750,000
      733 SF

      Charming Freestanding Office Building

      Freestanding office building available for lease or sale.
      438 S Pasadena Ave, Pasadena, CA 91105
      View Details
    • Contact for pricing
      4,200 SF

      Old Town Pasadena Office Space

      Upscale office space near Keck USC hospital development in Pasadena.
      488 S Fair Oaks Ave, Pasadena, CA 91105
      View Details

    Similar Nearby for Lease

    • $35 SF/Yr
      8,164 SF

      Executive Suites Pasadena, CA

      Prestigious Office Space Available Now
      51 Dayton St, Pasadena, CA 91105
      View Details
    • $31 SF/Yr
      8,189 SF

      The Edison El Rey: Creative Office Space

      Pasadena Creative Office Suites Available Now
      87 Green St, Pasadena, CA 91105
      View Details
    • $2 SF/Yr
      11,878 SF

      Pasadena High-Tech Office Space

      Second-floor office space with reception, offices, conference rooms, and kitchen.
      150 S Arroyo Pkwy, Pasadena, CA 91105
      View Details
    • Contact for pricing
      4,200 SF

      Prime Pasadena Executive Suites

      Upscale Old Town Office Space, 3 Suites Available
      488 Fair Oaks Ave, Pasadena, CA 91105
      View Details
    • Contact for pricing
      1,479 SF

      Pasadena Office Spec Suite Available

      Second floor office space available for rent in Pasadena.
      50 Alessandro Pl, Pasadena, CA 91105
      View Details
    • $23 SF/Yr
      23,718 SF

      Pasadena Office Space: 23,718 SF

      Prime Pasadena office & land, divisible, ample parking.
      210 De Lacey Ave, Pasadena, CA 91105
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    55 Waverly Dr
    Pasadena, CA 91105
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.