Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    55 Waverly Dr Pasadena, CA 91105

    View on Map
    Loading data...
    Loading data...
    Loading data...
    For Sale
    Contact for pricing

    13,015 SF, 9 Units, 100% Occupied

    Property size:
    13,880 SF

    Property Features for 55 Waverly Dr

    General Information

    Property type
    Office Units
    Square Feet
    13,880 SF
    Class
    B

    Building Details

    Year Built/Renovated
    1925/1997
    Buildings
    1
    Stories
    1
    Units
    9

    We can help!

    Listing Contact
    Hoss Macvaugh
    Hoss Macvaugh

    Listing Agency: MacVaugh & Co Listing Agent: Hoss Macvaugh

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Property Insight Report

    Overview

    This exceptional Pasadena creative office building, situated at 55 Waverly Dr, presents a compelling investment opportunity. The 13,015 square foot property, built in 1925 and renovated in 1997, boasts nine fully occupied units, each featuring a unique industrial aesthetic. Exposed brick walls, high ceilings, and concrete flooring create a desirable workspace. Unit sizes range from 860 to 4,000 square feet, with one unit offering live-work capabilities and two parking spaces. The building sits on a 13,287 square foot lot, zoned PSC, and benefits from a ground lease with nine years remaining. Currently operating under a gross lease structure with credit-rated tenants, the property enjoys a 100% occupancy rate and features annual rent bumps of 3%. Its convenient location offers a quiet atmosphere while providing easy access to Old Pasadena and South Pasadena, as well as the Metro Gold Line and the 210/134 freeways. The asking price is $6,940,000. This stabilized, value-add investment presents a rare chance to acquire a high-performing asset in a desirable location. The property's strong tenant base and attractive features make it an ideal addition to any portfolio. The APN is 5713-028-014.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Further. Advertising Agency Concept Design Academy Vocational School Code French Film Production 3Kicks Art Studio Theater & Performing Art Venue Nicolas's Insulation Contractor ... General Contractor

    Suggested Use

    Restaurant Real Estate Agency Building Supply Law Firm Spa & Massage Center Dental Office Big Box & Wholesale Store Auto Repair Shop Hair Salon Nail Salon

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Pasadena
    County
    Los Angeles
    State
    California
    Longitude
    -118.1515367
    Latitude
    34.1399843

    Nearby Similar for Sale

    • $85,000
      1,000 SF

      Pasadena Restaurant Business Opportunity

      Well-known family restaurant for sale in Pasadena, California.
      1251 N Lake Ave, Pasadena, CA 91104
      View Details
    • $160,000

      Established Pet Grooming Business

      Turnkey pet grooming business opportunity in Pasadena, CA.
      2006 E Foothill Blvd, Pasadena, CA 91107
      View Details
    • $15,800,000
      23,722 SF

      Pasadena Hotel on Rose Parade Route

      Hotel with prime location, strong occupancy, and value-add potential.
      2156 E Colorado Blvd, Pasadena, CA 91107
      View Details
    • New
      $899,000
      Pending

      Two Detached Homes in Pasadena

      Two detached homes on a large lot in Pasadena.
      1501 N El Molino Ave, Pasadena, CA 91104
      View Details
    • $3,800,000
      4,480 SF

      Pasadena Freestanding Office Building

      Turn-key, high-image creative space in Pasadena, California.
      60 W Bellevue Dr, Pasadena, CA 91105
      View Details
    • $965,000
      1,210 SF

      Vacant Pasadena Duplex Opportunity

      Vacant duplex in Pasadena near Colorado Blvd and Huntington Library.
      175 Madre St, Pasadena, CA 91107
      View Details
    • $1,199,997
      1,928 SF

      Pasadena Duplex Near Rose Bowl

      Pasadena duplex with value-add potential near the Rose Bowl.
      1380 Glen Ave, Pasadena, CA 91103
      View Details
    • $700,000
      1,283 SF

      Pasadena Duplex: Investment Opportunity

      Corner-lot duplex near Rose Bowl. Ideal for investors or owner-users.
      474 N Euclid Ave, Pasadena, CA 91101
      View Details
    • $2,990,000
      15,894.00 Acres

      Pasadena Multifamily Investment Opportunity

      Six-unit income property with development potential near Pasadena City College.
      92 N Allen Ave, Pasadena, CA 91106
      View Details
    • $1,150,000
      1,442 SF

      Pasadena Duplex on Large Lot

      Two houses on one lot in Pasadena neighborhood.
      43 Palmetto Dr, Pasadena, CA 91105
      View Details
    • $1,600,000
      3,700 SF

      Pasadena Investment Opportunity: Four Units

      Four-unit property in Pasadena, fully occupied, near Old Town.
      541 N Summit Ave, Pasadena, CA 91103
      View Details
    • Contact for pricing
      4,200 SF

      Old Town Pasadena Office Space

      Upscale office space near Keck USC hospital development in Pasadena.
      488 S Fair Oaks Ave, Pasadena, CA 91105
      View Details

    FAQs

    What type of property is this?
    Office units - 13,015 SF, 9 Units, 100% Occupied
    Where is this office units located?
    The property is located at 55 Waverly Dr Pasadena, CA.
    What is the asking price?
    The asking price for this property is $6,940,000.
    What are key features of this property?
    This property features: 1925 Construction Year; 13,287 SF Lot Size; Nine fully occupied units
    (626) 255-2308 Call to check price and availability
    Request Owner's contact information
    55 Waverly Dr Pasadena, CA 91105
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    55 Waverly Dr
    Pasadena, CA 91105
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    55 Waverly Dr Pasadena, CA 91105
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Contact for Pricing
    Please call us for current price
    and status of this listing Hoss Macvaugh
    Hoss Macvaugh
    Real Estate License ID: 00971669
    (626) 255-2308 (626) 583-8400
    Learn more
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!