Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    55 Brks Willis Dr Hardeeville, SC 29927-6902

    • Commercial real estate
    • 1.32 lot acres
    OFF-MARKET
    Last Sale
    Oct 01, 2021
    $500,000
    Value Estimations
    Cap Rate Potential
    Location Intelligence
    Property ID
    US77-2675019
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Commercial real estate

    Property Details for 55 Brks Willis Dr

    Lot size
    1.32 lot acres
    Property type
    Commercial real estate
    APN
    042-00 -05-002
    APU
    420005002

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

    • CAP approach

    • Comparable approach

    • Alternative Use

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Hardeeville
    County
    Jasper
    State
    South Carolina
    Longitude
    -81.0557
    Latitude
    32.3132
    CBSA code
    25940
    CBSA name
    HILTON HEAD ISLAND-BEAUFORT, SC MICROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $39,384
    $0.00
    $0.00
    $97,970
    -
    $600,000
    $1,032,800
    $1,632,800

    Comparable in this City

    • Value Estimation by Request
      1.48 Acres

      Hardeeville, SC 29927

      COMMERCIAL (GENERAL) • 1.48 Acres
      Hardeeville, SC 29927
      View Details
    • Value Estimation
      $760,000
      768 SF

      50 Boardwalk Ln

      COMMERCIAL (GENERAL) • 768 SF
      50 Boardwalk Ln, Hardeeville, SC 29927
      View Details
    • Value Estimation by Request
      1,500 SF

      415 Bellinger Hl Rd

      COMMERCIAL (GENERAL) • 1,500 SF
      415 Bellinger Hl Rd, Hardeeville, SC 29927-9509
      View Details
    • Value Estimation
      $865,000
      2,940 SF

      1639 Brickyard Rd

      COMMERCIAL (GENERAL) • 2,940 SF
      1639 Brickyard Rd, Hardeeville, SC 29927
      View Details
    • Value Estimation
      $530,000
      1,120 SF

      471 Independence Blvd

      COMMERCIAL (GENERAL) • 1,120 SF
      471 Independence Blvd, Hardeeville, SC 29927
      View Details
    • Value Estimation by Request
      1,440 SF

      705 Main St

      COMMERCIAL (GENERAL) • 1,440 SF
      705 Main St, Hardeeville, SC 29927-6741
      View Details

    Similar Nearby for Sale

    • $599,000
      2.58 Acres

      Hwy 17 Alt Commercial Land

      Prime 2.58-acre commercial lot in Hardeeville, SC.
      0 Us-17, Hardeeville, SC 29927
      View Details
    • $550,000
      5.56 Acres

      Speedway Blvd Commercial Land

      5.56 Acres, Prime Hardeeville Location
      5670 Speedway Blvd, Hardeeville, SC 29927
      View Details
    • $649,000
      12.20 Acres

      Hardeeville Commercial Land - 12 Acres

      Prime Redevelopment Land near Savannah
      324 Speedway Blvd, Hardeeville, SC 29927
      View Details
    • $59,000

      Land in Hilton Head Lakes

      Land parcel near amenity center and golf club.
      1651 Club Way, Hardeeville, SC 29927
      View Details
    • $175,000

      Lakefront Homesite in Golf Community

      Large homesite near amenities in Hilton Head Lakes.
      564 River Oak Way, Hardeeville, SC 29927
      View Details
    • Contact for pricing
      48,000 SF

      Class A Industrial Space Available

      New industrial buildings with build-to-suit offices, near I-95.
      124 Marble Rd, Hardeeville, SC 29927
      View Details

    Similar Nearby for Lease

    • $15 SF/Yr
      42,000 SF

      Class A Industrial Space Available

      Class A industrial buildings near I-95 and Port of Savannah.
      244 Marble Rd, Hardeeville, SC 29927
      View Details
    • Contact for pricing
      53,042 SF

      Industrial Space Near Georgia Ports

      Class A industrial warehouse space near major transportation routes.
      918 Levy Rd, Hardeeville, SC 29927
      View Details
    • Contact for pricing
      1,041,600 SF

      Industrial Facility Near Savannah Port

      Large industrial facility with I-95 frontage and port access.
      Whyte Hardee Blvd, Hardeeville, SC 29927
      View Details
    • $24 SF/Yr
      2,750 SF

      Hardeeville Office Space Available

      Office space available for lease in Hardeeville, South Carolina.
      172 Mead Rd, Hardeeville, SC 29927
      View Details
    • Contact for pricing
      1,200,640 SF

      Industrial Park Distribution Facility

      Class A manufacturing and distribution facility with I-95 frontage.
      Whyte Hardee Blvd, Hardeeville, SC 29927
      View Details
    • Contact for pricing
      2,159,000 SF

      Hardeeville Industrial Warehouse Space

      Class 5 Warehouse/Distribution Center near Savannah Port
      0 Pin Tail Creek Dr, Hardeeville, SC 29927
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    55 Brks Willis Dr
    Hardeeville, SC 29927-6902
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.