Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    55 25th St Miami, FL 33127-4415

    • Retail residential properties
    • 4,413 SF
    • 0.25 lot acres
    OFF-MARKET
    Value Estimations
    $335,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US18-4206836
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Mad Burger / Restaurant
    • NiteTables Experiences Miami / Tour Operator
    • Veza Sur Brewing Co. / Restaurant / Brewery

    Property Details for 55 25th St

    Year built
    2017
    Construction
    CONCRETE
    Lot size
    0.25 lot acres
    Property size
    4,413 SF
    Zone code
    6101
    Property type
    Retail residential properties
    APN
    01-3125-029-1320
    APU
    131250291320

    Description

    This exceptional Wynwood retail property, located at 55 NW 25th St, Miami, FL 33127, offers a compelling investment opportunity. The single-tenant, 4,510 square foot building is currently 100% occupied by a globally recognized AAA-rated tenant, Veza Sur, under a Net Net lease expiring July 31, 2028 (approximately 3.7 years remaining). The asking price is $8,000,000, translating to $1,773.84 per square foot. Built in 2017, this one-story building sits on a 10,900 square foot lot and is zoned T5-O/NRD-1, allowing for potential future development up to eight stories. The property presents a current 5% capitalization rate and significant cash flow potential due to its prime location in the thriving Wynwood district and the high-quality tenant. This is a rare chance to acquire a valuable asset in one of Miami's most sought-after areas. The property's strong tenant, lease terms, and zoning provide a secure investment with substantial upside potential.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $335,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Miami
    County
    Miami-dade
    State
    Florida
    Longitude
    -80.1961
    Latitude
    25.801
    CBSA code
    33100
    CBSA name
    MIAMI-FORT LAUDERDALE-MIAMI BEACH, FL METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $87,518
    $3,815,000
    $438,692
    $4,253,692
    -
    $3,815,000
    $438,692
    $4,253,692

    Comparable in this City

    • Value Estimation
      $490,000
      9,663 SF

      150 29th St

      STORES & APARTMENTS • 9,663 SF
      150 29th St, Miami, FL 33127-3930
      View Details
    • Value Estimation
      $555,000
      627,685 SF

      286 29th St

      STORES & APARTMENTS • 627,685 SF
      286 29th St, Miami, FL 33127-3908
      View Details
    • Value Estimation
      $370,000
      3,493 SF

      4950 7th Ave

      STORES & APARTMENTS • 3,493 SF
      4950 7th Ave, Miami, FL 33127-2306
      View Details
    • Value Estimation
      $335,000
      6,445 SF

      5590 7th Ave

      STORES & APARTMENTS • 6,445 SF
      5590 7th Ave, Miami, FL 33127-1456
      View Details
    • Value Estimation
      $430,000
      1,388 SF

      5702 7th Ave

      STORES & APARTMENTS • 1,388 SF
      5702 7th Ave, Miami, FL 33127-1143
      View Details
    • Value Estimation
      $575,000
      19,370 SF

      3900 Miami Ave

      STORES & APARTMENTS • 19,370 SF
      3900 Miami Ave, Miami, FL 33127-2918
      View Details

    Similar Nearby for Sale

    • $700,000

      Wynwood Loft Building - Miami, FL

      Prime Wynwood mixed-use investment opportunity.
      250 23Rd St, Miami, FL 33127
      View Details
    • $1,350,000

      Wynwood Mixed-Use Investment Opportunity

      Dual-address corner lot with income potential in Wynwood North.
      203 NW 35Th St, Miami, FL 33127
      View Details
    • $1,000,000

      Miami Mixed-Use Investment Opportunity

      Historic building, high-rental income potential.
      5501 2Nd Ave, Miami, FL 33127
      View Details
    • $3,500,000
      0.33 Acres

      Allapattah/Wynwood Development Opportunity

      Mixed-use property near Wynwood with development potential and income.
      660 NW 29Th St, Miami, FL 33127
      View Details
    • $4,850,000

      Allapattah Warehouse Redevelopment Opportunity

      Warehouse in Allapattah amid institutional investment, ideal for redevelopment.
      1031 NW 21St St, Miami, FL 33127
      View Details
    • Contact for pricing

      Industrial Loft in Vibrant Neighborhood

      Live/work loft in prime location, ideal for creative uses.
      250 NW 23 202, Miami, FL 33127
      View Details

    Similar Nearby for Lease

    • $4,100 /Mo

      Remodeled Live/Work Space in Miami

      Fully remodeled live/work space near Miami Design District.
      181 NW 44Th St, Miami, FL 33127
      View Details
    • Contact for pricing
      4,845 SF

      Wynwood Retail Space - Miami, FL

      Prime Wynwood Retail Opportunity. Multiple Tenancy Available.
      2312 Miami Ave, Miami, FL 33127
      View Details
    • $16,572 /Mo
      1,774 SF

      Wynwood Flex Space: Miami Investment

      Prime Wynwood Flex Space, 1774 sq ft.
      136 26Th St, Miami, FL 33127
      View Details
    • $80 SF/Yr
      3,852 SF

      Wynwood Retail Space Available

      Prime Wynwood location, flexible space, high foot traffic.
      51 28Th St, Miami, FL 33127
      View Details
    • $0.02 SF/Yr
      30,000 SF

      Wynwood Norte Mixed-Use Opportunity

      30,000 SF Open Concept Space
      3422 5Th Ave, Miami, FL 33127
      View Details
    • Contact for pricing

      Prime Miami Commercial Lot

      10,000 sq ft paved lot, ready for business
      700 48Th St, Miami, FL 33127
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    55 25th St
    Miami, FL 33127-4415
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.