Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    5483 118th Pl Westminster, CO 80020-5931

    • Day care centers
    • 10,170 SF
    • 1.78 lot acres
    OFF-MARKET
    Value Estimations
    $695,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US13-0837932
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Primrose School at Torrey Peaks / Day Care Center / Preschool

    Property Details for 5483 118th Pl

    Year built
    2007
    Lot size
    1.78 lot acres
    Property size
    10,170 SF
    Property type
    Day care centers
    APN
    29-011-01-059
    APU
    2901101059

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $530,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $863,000
      Market price range: $485k - $1.23M

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Westminster
    County
    Jefferson
    State
    Colorado
    Longitude
    -105.056
    Latitude
    39.9121
    CBSA code
    19740
    CBSA name
    DENVER-AURORA, CO METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $39,958
    $269,800
    $254,906
    $524,706
    -
    $967,025
    $943,643
    $1,910,668

    Comparable in this City

    • Value Estimation
      $1,710,000
      6,109 SF

      5305 98th Ave

      DAY CARE, PRE-SCHOOL • 6,109 SF
      5305 98th Ave, Broomfield, CO 80020-4167
      View Details
    • Value Estimation by Request
      5,101 SF

      11180 Eaton St

      DAY CARE, PRE-SCHOOL • 5,101 SF
      11180 Eaton St, Westminster, CO 80020-4400
      View Details
    • Value Estimation by Request
      16,992 SF

      11851 Saulsbury St

      DAY CARE, PRE-SCHOOL • 16,992 SF
      11851 Saulsbury St, Broomfield, CO 80020-2808
      View Details
    • Value Estimation by Request

      1 Descombes Dr

      COMMERCIAL MISC
      1 Descombes Dr, Broomfield, CO 80020-2495
      View Details
    • Value Estimation by Request
      6,449 SF

      1397 Cottonwood St

      CHARITABLE ORGANIZATION • 6,449 SF
      1397 Cottonwood St, Broomfield, CO 80020-1459
      View Details
    • Value Estimation by Request
      1,332 SF

      3308 126th Ave

      CHARITABLE ORGANIZATION • 1,332 SF
      3308 126th Ave, Broomfield, CO 80020-5836
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      27,287 SF

      Westminster Office Building For Sale

      20,000 SF office space with lease-back opportunity.
      11031 Sheridan Blvd, Westminster, CO 80020
      View Details
    • $371,710
      1,162 SF

      Broomfield Flex Space Condo

      1,162 sq ft, Vacant, $371,710
      1001 Depot Hill Rd, Broomfield, CO 80020
      View Details
    • $300,740
      970 SF

      Broomfield Flex Space Condo

      970 SF Flex Space, Vacant, $300,740
      1001 Depot Hill Rd, Broomfield, CO 80020
      View Details
    • $625,000
      3,430 SF

      Five-Unit Multifamily Property

      Five-unit multifamily property available for purchase.
      101 Laurel St, Westminster, CO 80020
      View Details
    • $375,000
      1,045 SF

      Resort-Style Penthouse Living

      Top-floor penthouse with remodeled bathroom, modern kitchen, and resort-style amenities.
      13456 Via Varra, Westminster, CO 80020
      View Details
    • Contact for pricing

      5.5 Acres Available For Sale

      5.5 acres suitable for retail, office, or residential development.
      10455 Sheridan Blvd, Westminster, CO 80020
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      10,000 SF

      Broomfield Industrial Warehouse Space

      10,000 SF warehouse, distribution, or light industrial space for lease.
      11610 Quay St, Westminster, CO 80020
      View Details
    • Contact for pricing
      2,340 SF

      Retail Space in Westminster, Colorado

      Retail space available for lease in Westminster, Colorado.
      5140 W 120Th Ave, Westminster, CO 80020
      View Details
    • $11 SF/Yr
      7,143 SF

      Westminster Retail Space For Lease

      Retail space available in busy Westminster shopping center.
      8657-8781 Sheridan Blvd, Westminster, CO 80020
      View Details
    • Contact for pricing
      1,600 SF

      Retail Space in Westminster, CO

      Retail space available for lease in Westminster, Colorado.
      4750 W 120Th Ave, Westminster, CO 80020
      View Details
    • Contact for pricing
      509,164 SF

      Midway 36: Broomfield Warehouse Space

      Prime Broomfield warehouse; multiple units available.
      2275 Midway Blvd, Broomfield, CO 80020
      View Details
    • Contact for pricing
      220,000 SF

      Modernized Office Space Available

      Commercial, residential, and recreational facilities in Westminster, Colorado.
      11090 Circle Point Rd, Westminster, CO 80020
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    5483 118th Pl
    Westminster, CO 80020-5931
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.