Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    546 Mary Esther Cut Off NW Fort Walton Beach, FL 32548-4021

    • Commercial real estate
    • 55,940 SF
    • 4.35 lot acres
    OFF-MARKET
    Value Estimations
    $6,050,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US18-4385513
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • ResortQuest by Wyndham Vacation Rentals / Property Management Company / Homeowners' Association
    • Destin Condo by ResortQuest / Property Management Company
    • Vacasa / Vacation Rental / Hotel & Motel
    • American Standard / Insurance Agency
    • Mrs Ds Online Classroom / Training Center

    Property Details for 546 Mary Esther Cut Off NW

    Year built
    1986
    Construction
    MASONRY/CONCRETE MASONRY UNITS (CMUS)
    Lot size
    4.35 lot acres
    Property size
    55,940 SF
    Property type
    Commercial real estate
    APN
    09-2S-24-1860-0016-0080
    APU
    092S24186000160080

    Description

    This exceptional 102,437 square foot neighborhood retail center, located at 546 Mary Esther Cut Off NW in Fort Walton Beach, Florida (32548), presents a unique leasing opportunity. The property, built in 1986 and extensively renovated in 2024, boasts a Class B designation and features a single building with two suites. A significant 37,087 square feet of space is currently available for lease, offering flexibility for various retail concepts. The space will be delivered in a "white box" condition and can be subdivided to accommodate specific tenant needs. Situated on a 7.74-acre lot, the center benefits from its location on Mary Esther Boulevard, a major retail corridor with over 30,000 vehicles passing daily. This high-visibility location is further enhanced by its proximity to Academy Sports and Outdoors. Recent capital improvements include a complete roof replacement in 2022, and the parking lot will undergo resurfacing and restriping in Q4 2024. The strong local economy, fueled by Eglin Air Force Base and its substantial workforce (over 20,000 military personnel and 81,000 support staff), contributes to a robust market with an average household income exceeding $77,000 within a 5-mile radius, encompassing a population of 77,000. The property is zoned for General Commercial use and has an APN of 09-2S-24-1860-0016-0080. This is an ideal opportunity for businesses seeking high visibility and strong demographics in a thriving retail environment.

    Value Estimations

    based on Realmo’s proprietary methodology

    • Comparable approach

      Method
      Estimation
      Statistic Estimate
      $7,033,000
      Market price range: $7.03M - $15.9M
      AI Estimate
      $5,482,000
      Market price range: $4.54M - $15.4M

    • Alternative Use

      Use
      Estimation
      RETAIL STORES
      $9,455,000
      NEIGHBORHOOD: SHOPPING CENTER
      $8,755,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Fort Walton Beach
    County
    Okaloosa
    State
    Florida
    Longitude
    -86.6499
    Latitude
    30.4211
    CBSA code
    18880
    CBSA name
    CRESTVIEW-FORT WALTON BEACH-DESTIN, FL METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $35,296
    $724,224
    $1,807,286
    $2,531,510
    -
    $724,224
    $1,807,286
    $2,531,510

    Comparable in this City

    • Value Estimation by Request
      1,056 SF

      1515 Miracle Strip Pkwy Sec101

      COMMERCIAL (GENERAL) • 1,056 SF
      1515 Miracle Strip Pkwy Sec101, Fort Walton Beach, FL 32548-6267
      View Details
    • Value Estimation by Request
      1,479 SF

      6 Park SE Cir

      COMMERCIAL (GENERAL) • 1,479 SF
      6 Park SE Cir, Fort Walton Beach, FL 32548-5409
      View Details
    • Value Estimation
      $3,090,000
      27,277 SF

      137 Hospital NE Dr

      COMMERCIAL (GENERAL) • 27,277 SF
      137 Hospital NE Dr, Fort Walton Beach, FL 32548-5063
      View Details
    • Value Estimation by Request
      810 SF

      139 Beal SE Pkwy, Unit 110

      COMMERCIAL (GENERAL) • 810 SF
      139 Beal SE Pkwy, Fort Walton Beach, FL 32548-5343
      View Details
    • Value Estimation by Request
      2,187 SF

      646 Anchors NW St

      COMMERCIAL (GENERAL) • 2,187 SF
      646 Anchors NW St, Fort Walton Beach, FL 32548-7012
      View Details
    • Value Estimation
      $2,295,000
      14,400 SF

      81 Beal SE Pkwy, Unit 1

      COMMERCIAL (GENERAL) • 14,400 SF
      81 Beal SE Pkwy, Fort Walton Beach, FL 32548-5327
      View Details

    Similar Nearby for Sale

    • $899,000
      4,283 SF

      Fort Walton Beach Office Building

      Prime location, +/- 3,825 SF, Sale/Lease
      28 Ferry Rd SE, Fort Walton Beach, FL 32548
      View Details
    • $1,150,000
      8,409 SF

      Fort Walton Beach Industrial Investment

      8,409 SF Industrial Property - Excellent Location
      50 Hill Ave NW, Fort Walton Beach, FL 32548
      View Details
    • $875,000
      2,080 SF

      Waterfront Condo with Boat Slip

      Luxury condo in Fort Walton Beach with boat slip and lift.
      124 SW Miracle Strip Pkwy, Fort Walton Beach, FL 32548
      View Details
    • $229,900

      Tastefully Decorated Townhome with Garage

      Two-bedroom, two-and-a-half bath townhome with fenced backyard and garage.
      211 SE 3Rd St, Fort Walton Beach, FL 32548
      View Details
    • $199,900

      Fort Walton Beach Townhome

      Charming 2-bedroom townhome near beach, shopping, and military bases.
      419 Hollywood Blvd E, Fort Walton Beach, FL 32548
      View Details
    • $1,895,000

      Prime Corner Location in Fort Walton

      Highly visible office/retail spaces in Fort Walton Beach downtown district.
      96 SE Miracle Strip Pkwy Pkwy, Fort Walton Beach, FL 32548
      View Details

    Similar Nearby for Lease

    • $15 SF/Yr
      2,850 SF

      Fort Walton Beach Office Space

      2,850 SF Office, Stunning Views
      348 Miracle Strip Pkwy, Fort Walton Beach, FL 32548
      View Details
    • $7,000 /Mo
      5,550 SF

      Fort Walton Beach Flex Space

      Prime 5,550 SF Flex Space; Ideal R&D
      129 Eglin Pkwy SE, Fort Walton Beach, FL 32548
      View Details
    • $14 SF/Yr
      2,750 SF

      Uptown Station Retail Space - Suite 5A

      Prime Fort Walton Beach retail/office space.
      99 Eglin Pkwy, Fort Walton Beach, FL 32548
      View Details
    • $29 SF/Yr
      1,041 SF

      Uptown Station Retail Space - Suite 114

      High-traffic retail/office space in prime location.
      99 Eglin Pkwy, Fort Walton Beach, FL 32548
      View Details
    • $18 SF/Yr
      1,300 SF

      Fort Walton Beach Office Suite 106

      Modern 1,300 SF office, prime location
      403 Hollywood Blvd NW, Fort Walton Beach, FL 32548
      View Details
    • $525 /Mo
      6,616 SF

      Downtown Fort Walton Beach Office

      Executive office space in Landmark Office Center for rent.
      217 SE Miracle Strip Pkwy, Fort Walton Beach, FL 32548
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    546 Mary Esther Cut Off NW
    Fort Walton Beach, FL 32548-4021
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.