Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    5415 Scott St, Unit 58 Houston, TX 77021-1551

    • Garden apartment buildings
    • 3,476 SF
    • 2.03 lot acres
    OFF-MARKET
    Value Estimations
    $630,000
    Show details
    Cap Rate Potential
    6.1%
    Garden apartment buildings
    Location Intelligence
    Property ID
    US82-4246579
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • 5415 Scott Apartments / Apartment Building / Apartment Complex

    Property Details for 5415 Scott St

    Year built
    1945
    Construction
    BRICK
    Lot size
    2.03 lot acres
    Property size
    3,476 SF
    Property type
    Garden apartment buildings
    APN
    410070080001
    APU
    410070080001

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $650,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $655,000
      6.5%
      $605,000
      7%
      $565,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $416,000
      Market price range: $163k - $416k

    • Alternative Use

      Use
      Estimation
      COMMERCIAL (GENERAL)
      $510,000
      AUTO REPAIR, GARAGE
      $470,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Houston
    County
    Harris
    State
    Texas
    Longitude
    -95.356
    Latitude
    29.7088
    CBSA code
    26420
    CBSA name
    HOUSTON-SUGAR LAND-BAYTOWN, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2022
    $65,353
    $2,480,940
    $897,724
    $3,378,664
    -
    $2,480,940
    $897,724
    $3,378,664

    Comparable in this City

    • Value Estimation by Request
      4,032 SF

      5938 Schroeder Rd, Unit 28

      GARDEN APT, COURT APT (5+ UNITS) • 4,032 SF
      5938 Schroeder Rd, Houston, TX 77021-3523
      View Details
    • Value Estimation by Request
      4,018 SF

      6030 Schroeder Rd, Unit 40

      GARDEN APT, COURT APT (5+ UNITS) • 4,018 SF
      6030 Schroeder Rd, Houston, TX 77021-3568
      View Details
    • Value Estimation
      $1,285,000
      12,015 SF

      6218 Gehring St, Unit 24

      GARDEN APT, COURT APT (5+ UNITS) • 12,015 SF
      6218 Gehring St, Houston, TX 77021-1065
      View Details
    • Value Estimation
      $675,000
      12,488 SF

      6225 Tierwester St, Unit 30

      GARDEN APT, COURT APT (5+ UNITS) • 12,488 SF
      6225 Tierwester St, Houston, TX 77021-1333
      View Details
    • Value Estimation by Request
      1,842 SF

      6910 La Salette St, Unit 3

      GARDEN APT, COURT APT (5+ UNITS) • 1,842 SF
      6910 La Salette St, Houston, TX 77021-4708
      View Details
    • Value Estimation
      $1,870,000
      17,592 SF

      5514 Griggs Rd, Unit 360

      GARDEN APT, COURT APT (5+ UNITS) • 17,592 SF
      5514 Griggs Rd, Houston, TX 77021-3763
      View Details

    Similar Nearby for Sale

    • $1,249,000

      15-Unit Multifamily Investment Opportunity

      15-unit apartment complex in Houston's South Union area for sale.
      3804 Mount Pleasant St, Houston, TX 77021
      View Details
    • $875,000
      6,000 SF

      Houston 8-Unit Multifamily Investment

      Prime Houston multifamily, seller financing available.
      6420 Conley St, Houston, TX 77021
      View Details
    • $1,250,997

      Multifamily Investment Opportunity

      Turnkey multifamily property near U of H, fully leased.
      6614 London St, Houston, TX 77021
      View Details
    • $775,000

      Houston Multifamily Investment Opportunity

      Fully occupied 6-plex in prime Houston location.
      3823 Lydia St, Houston, TX 77021
      View Details
    • Contact for pricing

      Student Housing Investment Opportunity

      Proven operational turnaround with attractive yield profile in Houston, TX.
      4971 Martin Luther King Blvd, Houston, TX 77021
      View Details
    • $800,000

      Four-Unit Multifamily Investment Opportunity

      Two duplexes, four units, tenants in place, great investment.
      6930 A/B Paris St, Houston, TX 77021
      View Details

    Similar Nearby for Lease

    • $1,250 /Mo

      Renovated Apartments Near University of Houston

      Recently renovated apartments near the University of Houston and Texas Medical Center.
      4706 Yellowstone Blvd, Houston, TX 77021
      View Details
    • $2,600 /Mo

      Modern Home Near NRG Stadium

      New construction home near NRG Stadium and Texas Medical Center.
      7129 Sidney St, Houston, TX 77021
      View Details
    • $1,550 /Mo

      Two Bedroom Apartment For Rent

      Two-bedroom apartment with modern amenities and convenient location.
      3249 Dixie Dr, Houston, TX 77021
      View Details
    • $15 SF/Yr
      10,000 SF

      Houston Auto Sales Complex

      Large Auto Sales Facility, 144k SF Available
      6522 Cullen Blvd, Houston, TX 77021
      View Details
    • $28 SF/Yr
      1,850 SF

      Retail Space on Old Spanish Trail

      Retail space available for lease in Houston, Texas.
      3636 Old Spanish Trl, Houston, TX 77021
      View Details
    • $0.50 SF/Yr
      51,309 SF

      Two Buildings Available For Lease

      Two buildings totaling 31,267 SF available for lease.
      Houston, TX 77021
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    5415 Scott St, Unit 58
    Houston, TX 77021-1551
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.