Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    5412 Davis Blvd North Richland Hills, TX 76180-6826

    • Retail space
    • 8,262 SF
    • 1.23 lot acres
    OFF-MARKET
    Last Sale
    Aug 03, 2021
    Value Estimations
    $605,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US82-0382517
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Retail space

    Property Details for 5412 Davis Blvd

    Year built
    2012
    Lot size
    1.23 lot acres
    Property size
    8,262 SF
    Property type
    Retail space
    APN
    12750-11-3R
    APU
    12750113R

    Description

    This exceptional investment opportunity presents a single-tenant, 8,262-square-foot retail building located at 5412 Davis Blvd in North Richland Hills, Texas, 76180. The property, built in 2013, is a Class B, free-standing structure situated on one story and currently 100% occupied by a Dollar General, a nationally recognized credit-rated tenant under a Net Net lease. The building offers excellent visibility and accessibility due to its prime location. The asking price is $1,758,500, translating to a price per square foot of $212.84. The property generates a net operating income (NOI) of $118,722. The property is zoned F1, providing versatility for a range of retail uses. This investment offers a strong, stable income stream with a credit-worthy tenant in a high-traffic area. The property's location benefits from high visibility and accessibility, making it an attractive destination for customers. This is a turnkey investment opportunity for those seeking a stable, high-performing retail asset. The property's strong tenant and location make it an ideal addition to any investment portfolio. The building's modern construction and single-tenant occupancy minimize management complexities. This is a rare opportunity to acquire a well-performing retail property in a desirable location.

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $400,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $809,000
      Market price range: $270k - $810k

    • Alternative Use

      Use
      Estimation
      RETAIL STORES
      $535,000
      Current use
      RESTAURANT
      $1,005,000
      Change: +87% Conversion: Easy
      MEDICAL BUILDING
      $840,000
      Change: +56% Conversion: Difficult
      OFFICE BUILDING
      $720,000
      Change: +34% Conversion: Easy
      AUTO REPAIR, GARAGE
      $605,000
      Change: +13% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    North Richland Hills
    County
    Tarrant
    State
    Texas
    Longitude
    -97.2135
    Latitude
    32.8473
    CBSA code
    19100
    CBSA name
    DALLAS-FORT WORTH-ARLINGTON, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $33,344
    $308,074
    $1,261,926
    $1,570,000
    -
    $308,074
    $1,261,926
    $1,570,000

    Comparable in this City

    • Value Estimation by Request
      0.10 Acres

      8707 Blvd 26

      RETAIL STORES (PERSONAL SERVICES) • 0.10 Acres
      8707 Blvd 26, North Richland Hills, TX 76180-5627
      View Details
    • Value Estimation
      $565,000
      6,724 SF

      7072 Blvd 26

      RETAIL STORES (PERSONAL SERVICES) • 6,724 SF
      7072 Blvd 26, Richland Hills, TX 76180-8810
      View Details
    • Value Estimation by Request
      7,884 SF

      8204 Bedford Euless Rd

      RETAIL STORES (PERSONAL SERVICES) • 7,884 SF
      8204 Bedford Euless Rd, North Richland Hills, TX 76180-7214
      View Details
    • Value Estimation by Request
      5,000 SF

      8001 Blvd 26

      RETAIL STORES (PERSONAL SERVICES) • 5,000 SF
      8001 Blvd 26, North Richland Hills, TX 76180-7155
      View Details
    • Value Estimation by Request
      6,000 SF

      8101 Blvd 26

      RETAIL STORES (PERSONAL SERVICES) • 6,000 SF
      8101 Blvd 26, North Richland Hills, TX 76180-7201
      View Details
    • Value Estimation by Request
      2,070 SF

      7343 Blvd 26

      RETAIL STORES (PERSONAL SERVICES) • 2,070 SF
      7343 Blvd 26, North Richland Hills, TX 76180-8603
      View Details

    Similar Nearby for Sale

    • $2,686,620
      15,785 SF

      Central Plaza Retail Center

      North Richland Hills, TX storefront investment
      8053 Grapevine Hwy, North Richland Hills, TX 76180
      View Details
    • $1,495,000
      7,700 SF

      North Richland Hills Retail Investment

      Fully occupied retail property with long-term tenants and high visibility.
      5060 Davis Blvd, North Richland Hills, TX 76180
      View Details
    • $795,000
      3,021 SF

      North Richland Hills Retail Building

      3,021 SF building in a high-traffic North Richland Hills location.
      753 Mid Cities Blvd, North Richland Hills, TX 76180
      View Details
    • $1,900,000
      4,341 SF

      Richland Hills Retail/Event Destination

      Two buildings on 1.36 acres, ideal for retail/events.
      7255 Glenview Dr, Fort Worth, TX 76180
      View Details
    • $2,487,000
      1,650 SF

      Sonic Drive-In Investment Opportunity

      High-Traffic Texas QSR Net Lease
      5647 Rufe Snow Dr, North Richland Hills, TX 76180
      View Details
    • $2,500,000
      15,785 SF

      Fully Leased Retail Center

      Retail center for sale in North Richland Hills, TX
      8053 Boulevard 26, North Richland Hills, TX 76180
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      11,141 SF

      Retail Space Near Iron Horse

      Up to 11,141 SF retail space for lease.
      6309 Iron Horse Blvd, North Richland Hills, TX 76180
      View Details
    • Contact for pricing
      16,514 SF

      Prime North Richland Hills Retail Space

      1,922 SF Retail Space Available Now
      6020 Parker Blvd, North Richland Hills, TX 76180
      View Details
    • Contact for pricing
      1,811 SF

      Retail Space in North Richland

      Retail space available for lease in North Richland Hills.
      6455 Hilltop Dr, North Richland Hills, TX 76180
      View Details
    • $10 SF/Yr
      1,311 SF

      Retail Space in North Richland

      Retail space for lease in Rufe Snow Plaza.
      5600 Rufe Snow Dr, North Richland Hills, TX 76180
      View Details
    • $900 /Mo

      Retail Space in North Richland

      Retail space available for lease in North Richland Hills, Texas.
      8017 Glenview Dr, North Richland Hills, TX 76180
      View Details
    • Contact for pricing
      2,500 SF

      Shops at Davis Blvd Retail Space

      Prime North Richland Hills Retail Opportunity
      5750 Davis Blvd, North Richland Hills, TX 76180
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    5412 Davis Blvd
    North Richland Hills, TX 76180-6826
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.