Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    5405 Sam Houston N Pkwy Houston, TX 77041-5135

    • Distribution centers
    • 86,938 SF
    • 6.42 lot acres
    OFF-MARKET
    Value Estimations
    $4,695,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US82-2769211
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Fortunoff Backyard Store Corporate Office / Outdoor Furniture Store
    • Chair King Backyard Store Corporate Office / Outdoor Furniture Store

    Property Details for 5405 Sam Houston N Pkwy

    Year built
    1999
    Construction
    STEEL FRAME
    Lot size
    6.42 lot acres
    Property size
    86,938 SF
    Property type
    Distribution centers
    APN
    1195000010002
    APU
    1195000010002

    Value Estimations

    based on Realmo’s proprietary methodology

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $3,786,000
      Market price range: $2.06M - $5.09M

    • Alternative Use

      Use
      Estimation
      WAREHOUSE, STORAGE
      $3,370,000
      Current use
      RETAIL STORES
      $5,920,000
      Change: +76% Conversion: Moderate
      AUTO REPAIR, GARAGE
      $5,555,000
      Change: +65% Conversion: Easy
      MEDICAL BUILDING
      $5,550,000
      Change: +65% Conversion: Difficult
      APARTMENT HOUSE (5+ UNITS)
      $5,435,000
      Change: +61% Conversion: Difficult
      NEIGHBORHOOD: SHOPPING CENTER
      $3,025,000
      Change: -10% Conversion: Moderate

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Houston
    County
    Harris
    State
    Texas
    Longitude
    -95.5652
    Latitude
    29.8444
    CBSA code
    26420
    CBSA name
    HOUSTON-SUGAR LAND-BAYTOWN, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $113,101
    $4,197,240
    $5,351,474
    $9,548,714
    -
    $4,197,240
    $5,351,474
    $9,548,714

    Comparable in this City

    • Value Estimation
      $1,530,000
      117,454 SF

      6903 Sam Houston N Pkwy

      DISTRIBUTION WAREHOUSE • 117,454 SF
      6903 Sam Houston N Pkwy, Houston, TX 77041-4024
      View Details
    • Value Estimation
      $970,000
      42,500 SF

      4420 Windfern Rd

      DISTRIBUTION WAREHOUSE • 42,500 SF
      4420 Windfern Rd, Houston, TX 77041-8918
      View Details
    • Value Estimation
      $5,865,000
      281,033 SF

      10650 Okanella St

      DISTRIBUTION WAREHOUSE • 281,033 SF
      10650 Okanella St, Houston, TX 77041-5398
      View Details
    • Value Estimation
      $2,305,000
      152,673 SF

      10415 Papalote St

      DISTRIBUTION WAREHOUSE • 152,673 SF
      10415 Papalote St, Houston, TX 77041-5392
      View Details
    • Value Estimation
      $1,470,000
      82,845 SF

      7121 Perimeter Park Dr

      DISTRIBUTION WAREHOUSE • 82,845 SF
      7121 Perimeter Park Dr, Houston, TX 77041-4000
      View Details
    • Value Estimation
      $2,505,000
      149,613 SF

      10739 Little York Rd

      DISTRIBUTION WAREHOUSE • 149,613 SF
      10739 Little York Rd, Houston, TX 77041-4073
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      4.87 Acres

      Houston Industrial Redevelopment Opportunity

      Prime 4.87-acre site, fully leased, high potential.
      7115 Fairview St, Houston, TX 77041
      View Details
    • Contact for pricing
      20,200 SF

      Houston Industrial Property For Sale

      20,200 SF Office/Warehouse in Houston, TX
      11050 Little York, Houston, TX 77041
      View Details
    • Contact for pricing
      1,680 SF

      Houston Warehouse Space For Sale/Lease

      New Construction Warehouse, Flexible Sizes
      7439 Wright Rd, Houston, TX 77041
      View Details
    • $3,800,000
      44,740 SF

      Tanner Office Building: Houston Investment

      44,740 SF Office/Warehouse, Vacant
      11302 Tanner Rd, Houston, TX 77041
      View Details
    • Contact for pricing
      6,600 SF

      Houston Industrial Property: 6,600 SF

      Vacant industrial space; ideal for distribution or manufacturing.
      5757 Teague Rd, Houston, TX 77041
      View Details
    • Contact for pricing
      9,375 SF

      Houston Warehouse: 9,375 SF

      Industrial Warehouse For Sale/Lease
      11050 Little York Rd, Houston, TX 77041
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      125,888 SF

      Houston Medical/Warehouse Space

      Large single-tenant industrial property for lease
      6610 Eldridge Pkwy, Houston, TX 77041
      View Details
    • Contact for pricing
      12,000 SF

      Houston Warehouse: 12,000 SF

      Modern warehouse, 12,000 sq ft, Houston.
      5617 Campbell Rd, Houston, TX 77041
      View Details
    • $6 SF/Yr
      160,460 SF

      Beltway Industrial Park: Flex Space Available

      Multi-tenant industrial space for lease. Prime Harris County location.
      11875 Cunningham Ave, Houston, TX 77041
      View Details
    • Contact for pricing
      35,500 SF

      Houston Flex Warehouse For Lease

      35,500 SF Flex Space Available
      8640 Eldridge Pkwy, Houston, TX 77041
      View Details
    • Contact for pricing
      72,000 SF

      Houston Warehouse Space Available

      72,000 SF Industrial Warehouse, 12,000 SF Vacant
      5850 Cunningham Rd, Houston, TX 77041
      View Details
    • Contact for pricing
      20,200 SF

      Houston Industrial/Office Space For Lease

      20,200 SF, Single Tenant, High-Power
      11050 Little York, Houston, TX 77041
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    5405 Sam Houston N Pkwy
    Houston, TX 77041-5135
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.