Back to Search
Property profile & analytics
OFF-MARKET
Estimated value
$2,400,000
Hotels
5405 Church Ave Tampa, FL 33614-5611
Entity Owned
7-yr Hold
~
Est. High Equity
Property ID
US19-0504194
Property profile
Verified
Property type
Hotels
Use group
HOTEL
Year built
2000
Construction
WOOD
Total area
28,466 SF
Lot
1.36 ac (59,241 SF)
Zoning code
CI
APN
A332818ZZZ000005403600
UPID
US19-0504194
Cap rate & NOI
Priority signal for investors
Implied cap rate, NOI & suggested price
Cap rate vs submarket · NOI estimate · 3 price anchors
Implied cap rate, NOI & suggested price
Cap vs submarket · NOI estimate · 3 price anchors
Current use
Occupant on record · Public records
-
Airport Parking Hotel & Motel
-
Days Inn & Suites by Wyndham Tampa / Raymond James Stadium Hotel & Motel
-
Regency Inn & Suites Hotel & Motel
Value estimations
Realmo proprietary · 4 methods
AI Approach
AI
by Request
CAP Approach
CAP
$2.81M
Comparable Approach
Comparable
$1.52M
Blend (final)
Blend
$2.40M
Owner & transaction history
Mas Hospitality LLC · 7 yrs held
Mas Hospitality LLC
since 2019
7 recorded transactions
Zoning & alternative use
CI · Tampa, FL
Permitted uses
Permitted uses
Allowed · conditional · prohibited
Cap rate
Implied · in-place · derived from last sale + estimated NOI
Implied Cap rate
#1
Implied · in-place · NOI ÷ last sale
In-place · derived from last sale + estimated NOI
Cap rate, NOI & submarket benchmark
Implied cap rate vs Tampa submarket · NOI estimate · Typical band, median & reading
Implied cap rate, NOI & submarket benchmark
Cap vs Tampa submarket · NOI estimate · typical band, median & reading
Refine your cap rate
8-question underwriting flow
1.
Property current status — Going-In vs Stabilized
2.
Price for denominator — asking / offer / market
3.
Leasing status & lease structure (NNN / Gross)
4.
Tenant risk profile & vacancy assumption
5.
Upload T12 / rent roll / OM (optional)
Refine in 60 seconds, get exact suggested price
T12 upload · Submarket benchmarks · Sensitivity grid
Suggested price · 3 cap rate anchors
Income approach @ 5% / 7% / 9% — aggressive / typical / conservative
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · Implied $/SF per anchor · Sensitivity grid
Suggested price at 5% / 7% / 9% cap
Aggressive / typical / conservative · implied $/SF · sensitivity
Value
AI, CAP & Alternative Use estimations · Realmo proprietary blendValue Estimations
Based on Realmo’s proprietary methodology
AI Approach
Method
Estimation
Statistic approach
by Request
ML approach
by Request
CAP Approach
CAP Return
Estimation
6%
$3,040,000
6.5%
$2,810,000
7%
$2,610,000
Blend value · Realmo final
$2.40M
Range $2.16M – $2.64M · ±10%
Realmo estimate · informational only.
These numbers are calculated by our models from public records and may not reflect actual market value.
Not an appraisal.
Verify with a licensed appraiser before transacting. Realmo accepts no liability for divergence from real-world outcomes.
View the full estimation — every method, every assumption
Confidence drivers & risk notes · Custom comparable set · Free for first 3 / day
Full estimation methodology
Every method · every assumption · confidence drivers
Price per SF
Sale + rent benchmarks
Subject property
$84 / SF
Submarket sale & rent benchmarks
Median sale $/SF · Asking & closed rent · Submarket vacancy
Submarket sale & rent benchmarks
Median sale $/SF · asking & closed rent · submarket vacancy
Property tax & assessments
Tax year 2023Property tax & assessments
Tax year 2023
Tax billed
$52,395
Tax year 2023
Assessed value
$2,935,600
Assessed 2023
Previous assessed
$2,385,200
+23.1% YoY
Effective rate
1.78%
On assessed value
Assessed land
$441,553
Assessed improvement
$2,494,047
Land market value
$441,553
Improvement market value
$2,494,047
Total market value
$2,935,600
Comparables
6 recent transactions · within 1.5 miComparable in this city
6 recent transactions
Comparable in this City
Similar Nearby for Sale
Similar Nearby for Lease
Recent comparable sales
Sale price & price/SF · Sale date & distance · Adjustments & confidence
Recent comparable sales
Sale price & $/SF · sale date & distance · adjustments
Property description
Physical attributes from public recordsBuilding & lot
Public records
Property type
Hotels
Use group
HOTEL
Status
Off-Market
Year built
2000
Construction
WOOD
Heating
YES
Cooling
YES
Stories
3
Units
63
Rooms
63
Bathrooms
65
Total area
28,466 SF
Lot
1.36 ac (59,241 SF)
Zoning code
CI
APN
A332818ZZZ000005403600
UPID
US19-0504194
Jurisdiction
HILLSBOROUGH
Zoning & alternative use
CI · Tampa, FL
Zoning CI · permitted uses
CI · Tampa, FL
Permitted & conditional uses
Allowed uses · Special-permit conditions · Prohibited uses
Permitted & conditional uses
Allowed · special-permit conditions · prohibited
Tampa. Always verify with local authorities before improvements.
Building & site characteristics
From public records
Year built
2000
Construction
WOOD
Heating
YES
Cooling
Yes
Stories
3
Units
63
Rooms
63
Bathrooms
65
Lot
1.36 ac
Current owner
From public records · entity-resolved
Mas Hospitality LLC
Entity
Mailing address
5405 N CHURCH AVE, TAMPA, FL 33614-5611
Mailing matches property
Yes
Owner-occupied
Yes
Ownership since
2019
Owner contacts — direct phone, email, and related entities
Decision-maker phone · Verified email · Related entities & filings
Owner contacts
Email · phone · related entities
Sales History
9 recorded events · public records
Date
Price
Buyer
Seller
Deed Type
Mortgage
Jan 31, 2019
$3,550,000
Mas Hospitality LLC
Jai Santoshi Ma I LLC
Warranty Deed
$2,550,000 · Jai Santoshi Ma I LLC
Oct 5, 2016
—
Jai Santoshi Ma I LLC
—
Deed
related
$1,600,000 · First Citrus Bk
May 3, 2011
$2,439,400
Jai Santoshi Ma I LLC
Vsv Ents INC
Warranty Deed
$2,439,379 · Florida Bank
Nov 15, 2006
—
Vsv Ents INC
—
Trustees Deed
related
$200,000 · Chaitnarine Shamlall
Mar 14, 2005
$3,600,000
Vsv Ents INC
Jai Santoshi Ma Lc
Warranty Deed
$2,900,000 · Bank Of St Petersburg
Jun 24, 1999
—
Jai Santoshi Lc
—
Grant Deed
related
$1,850,000 · Transamerica Small Business Ca
Jun 16, 1999
$365,000
Jai Santoshi Lc
Wooley,jeffrey I
Grant Deed
—
—
—
Vsv Ents INC
—
Deed Of Trust
related
$250,000 · Bank Of St Petersburg
—
—
Jai Santoshi Ma I LLC
—
Deed Of Trust
related
$1,600,000 · First Citrus Bk
Coming soon
Costs & Benchmarks
Operating expenses, capex projections, utility benchmarks, and submarket comparables — all in one view.
Coming soon
Risks
Flood, climate, environmental, title, and tenant-concentration risk — surfaced with mitigations and source citations.
Try Rey
Ask anything about this address in plain English.
“Is 15.6% cap rate sustainable?” · “Best tenant mix for BU1?” · “What’s the redev upside?”
You own 5405 Church Ave?
List it free. Reach 20,000 daily buyers.
We’ve already pulled the facts. Confirm photos + price and you’re live in 2 minutes.
List this address →
Full reports are paid
Unlock the full Property Analytics report
Start free for 7 days — no card required. Full owner contacts, all 4 valuations with methodology, refine flow, comparable adjustments, foot-traffic deep dive, export to PDF / CSV.
