Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    5404 Napa St, Unit 44 San Diego, CA 92110-2617

    • Warehouses
    • 33,666 SF
    • 1.71 lot acres
    OFF-MARKET
    Last Sale
    Feb 02, 2023
    $18,000,000
    Value Estimations
    $13,675,000
    Show details
    Cap Rate Potential
    2.1%
    Warehouses
    Location Intelligence
    Property ID
    US09-8638460
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Labx Ventures / Investment Service
    • Realstir Inc. / Real Estate Agency / Real Estate Agent
    • Placement Advisory | Syndication Law Group / Consultant
    • Pacific West Realty Group / Financial Planner

    Property Details for 5404 Napa St

    Lot size
    1.71 lot acres
    Property size
    33,666 SF
    Zone code
    INDUSTRIAL (M ZONE)
    Property type
    Warehouses
    APN
    436-500-04-00
    APU
    4365000400

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $10,810,000

    • Alternative Use

      Use
      Estimation
      WAREHOUSE, STORAGE
      $21,250,000
      Current use
      MEDICAL BUILDING
      $19,600,000
      Change: -8% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    San Diego
    County
    San Diego
    State
    California
    Longitude
    -117.195
    Latitude
    32.7648
    CBSA code
    41740
    CBSA name
    SAN DIEGO-CARLSBAD-SAN MARCOS, CA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $149,774
    $11,475,000
    $714,000
    $12,189,000
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation by Request
      2,000 SF

      2775-2785 Kurtz St

      Distribution properties • 2,000 SF
      2775-2785 Kurtz St, San Diego, CA 92110
      View Details
    • Value Estimation by Request
      1.28 Acres

      3505 Hancock St

      WAREHOUSE, STORAGE • 1.28 Acres
      3505 Hancock St, San Diego, CA 92110-4308
      View Details
    • Value Estimation
      $805,000
      4.46 Acres

      2535 Midway Dr

      WAREHOUSE, STORAGE • 4.46 Acres
      2535 Midway Dr, San Diego, CA 92110-3237
      View Details
    • Value Estimation
      $5,720,000
      29,515 SF

      5232 Lovelock St

      WAREHOUSE, STORAGE • 29,515 SF
      5232 Lovelock St, San Diego, CA 92110-4011
      View Details
    • Value Estimation
      $2,230,000
      18,000 SF

      1033 Cudahy Pl

      WAREHOUSE, STORAGE • 18,000 SF
      1033 Cudahy Pl, San Diego, CA 92110-3929
      View Details
    • Value Estimation
      $1,400,000
      8,637 SF

      3755 Pacific Hwy

      WAREHOUSE, STORAGE • 8,637 SF
      3755 Pacific Hwy, San Diego, CA 92110-2021
      View Details

    Similar Nearby for Sale

    • $50,000

      Established Cafe in Midway District

      Turnkey cafe in San Diego's vibrant Midway District.
      3354 Hancock St, San Diego, CA 92110
      View Details
    • $999,000

      Old Town San Diego Land

      7,377 sq ft parcel in historic Old Town.
      3966 Conde St, San Diego, CA 92110
      View Details
    • $1,699,000

      Luxury Townhome with Bay Views

      Exquisite 3-bedroom townhome in Bay Park with ocean views.
      4200 Tonopah Ave, San Diego, CA 92110
      View Details
    • $4,000,000

      Commercial Land Available For Sale

      Commercial land for sale in San Diego, California.
      5747 Lauretta St, San Diego, CA 92110
      View Details
    • Contact for pricing
      31,000 SF

      San Diego Mixed-Use Development Site

      1.26-acre property suitable for mixed commercial/residential uses.
      1895 Hancock St, San Diego, CA 92110
      View Details
    • $4,900,000
      7,085 SF

      Freestanding Retail Property For Sale

      7,085 SF retail property with excellent freeway access.
      3601 Sports Arena Blvd, San Diego, CA 92110
      View Details

    Similar Nearby for Lease

    • $1.45 SF/Yr
      73,756 SF

      San Diego Warehouse - 73,756 SF

      Large industrial warehouse, multiple spaces available. Ideal for various businesses.
      5260 Anna Ave, San Diego, CA 92110
      View Details
    • $27 SF/Yr
      4,949 SF

      Morena Blvd Multi-Use Building

      Prime San Diego location, versatile space.
      1655 Morena Blvd, San Diego, CA 92110
      View Details
    • $1.75 SF/Yr
      10,923 SF

      Industrial Warehouse Space Available

      10,923 SF warehouse space for lease in San Diego.
      3235 Hancock St, San Diego, CA 92110
      View Details
    • Contact for pricing
      2,000 SF

      Industrial Space in Sports Arena

      2,000 SF industrial space for lease with freeway access.
      2785 Kurtz St, San Diego, CA 92110
      View Details
    • Contact for pricing
      50,526 SF

      Sports Arena Industrial Space Available

      Industrial property in desirable Sports Arena sub-market with freeway access.
      2775-2785 Kurtz St, San Diego, CA 92110
      View Details
    • Contact for pricing

      Storefront and Flex Space Available

      Storefront and flex space available for lease in San Diego.
      San Diego, CA 92110
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    5404 Napa St, Unit 44
    San Diego, CA 92110-2617
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.