Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    5400 State Hwy 121 Colleyville, TX 76034-5933

    • Medical offices
    • 9,182 SF
    • 1.97 lot acres
    OFF-MARKET
    Last Sale
    May 12, 2020
    Value Estimations
    $660,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US82-0122580
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Medical offices

    Property Details for 5400 State Hwy 121

    Year built
    2004
    Lot size
    1.97 lot acres
    Property size
    9,182 SF
    Property type
    Medical offices
    Property subtype
    Medical centers
    APN
    21341G-1-1
    APU
    21341G11

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      ML approach
      $530,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $789,000
      Market price range: $593k - $940k

    • Alternative Use

      Use
      Estimation
      MEDICAL BUILDING
      $770,000
      Current use
      RESTAURANT
      $1,060,000
      Change: +38% Conversion: Difficult
      AUTO REPAIR, GARAGE
      $915,000
      Change: +19% Conversion: Difficult
      RETAIL STORES
      $835,000
      Change: +9% Conversion: Difficult

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Colleyville
    County
    Tarrant
    State
    Texas
    Longitude
    -97.1006
    Latitude
    32.8877
    CBSA code
    19100
    CBSA name
    DALLAS-FORT WORTH-ARLINGTON, TX METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $37,173
    $686,504
    $1,498,812
    $2,185,316
    -
    $686,504
    $1,498,812
    $2,185,316

    Comparable in this City

    • Value Estimation
      $720,000
      9,921 SF

      5207 Heritage Ave

      MEDICAL BUILDING • 9,921 SF
      5207 Heritage Ave, Colleyville, TX 76034-5915
      View Details
    • Value Estimation
      $575,000
      6,331 SF

      5000 State Hwy 121

      MEDICAL BUILDING • 6,331 SF
      5000 State Hwy 121, Colleyville, TX 76034-5908
      View Details
    • Value Estimation by Request
      4,581 SF

      5001 Heritage Ave

      MEDICAL BUILDING • 4,581 SF
      5001 Heritage Ave, Colleyville, TX 76034-5979
      View Details
    • Value Estimation by Request
      2,604 SF

      35 Veranda Ln, Unit 110

      MEDICAL BUILDING • 2,604 SF
      35 Veranda Ln, Colleyville, TX 76034-2985
      View Details
    • Value Estimation by Request
      2,604 SF

      35 Veranda Ln, Unit 210

      MEDICAL BUILDING • 2,604 SF
      35 Veranda Ln, Colleyville, TX 76034-2985
      View Details
    • Value Estimation by Request
      2,837 SF

      3951 Brown Trl

      MEDICAL BUILDING • 2,837 SF
      3951 Brown Trl, Colleyville, TX 76034-3959
      View Details

    Similar Nearby for Sale

    • Contact for pricing
      10,700 SF

      10,700 SF Single-tenant Medical Office Building For Sale

      10,700 SF Single-tenant Medical Office Building For Sale
      4301 Brown Trl, Colleyville, TX 76034
      View Details
    • New
      $1,445,000
      0.30 Acres

      Colleyville Retail/Office Opportunity

      Versatile commercial property in a prime Colleyville location.
      5017 Colleyville Blvd, Colleyville, TX 76034
      View Details
    • Contact for pricing
      773 SF

      Medical Office Condo Investment

      773 SF medical office condo near Glade Parks shopping center.
      5209 Heritage Ave, Colleyville, TX 76034
      View Details
    • Contact for pricing
      10,700 SF

      Colleyville Medical Office Investment

      Single-tenant medical office building in a prosperous Colleyville location.
      4301 Brown Trl, Colleyville, TX 76034
      View Details
    • $1,300,000
      4,675 SF

      Colleyville Office Building - Prime Location

      Spacious office building, low utilities, flexible layout.
      820 Central Dr, Colleyville, TX 76034
      View Details
    • $1,244,950
      7,114 SF

      Colleyville Executive Office Suite

      7,114 SF Office, Prime Location
      85 Village Ln, Colleyville, TX 76034
      View Details

    Similar Nearby for Lease

    • Contact for pricing
      1,744 SF

      Colleyville Retail Space For Lease

      ±1,744 SF Retail/Medical Space Available
      8070 Precinct Line Rd, Colleyville, TX 76034
      View Details
    • $18 SF/Yr
      5,683 SF

      Colleyville Office/Medical Suites Available

      Move-in ready office/medical suites with signage and tenant improvement allowance.
      6221 Colleyville Blvd, Colleyville, TX 76034
      View Details
    • $16 SF/Yr
      5,208 SF

      Colleyville Professional Office Space

      Spacious 5,208 SF professional office in the heart of Colleyville.
      35 Veranda Ln, Colleyville, TX 76034
      View Details
    • $18 SF/Yr
      3,885 SF

      Move-In Ready Office/Medical Suites

      Second-generation office/medical suites with tenant improvement allowance.
      6211 Colleyville Blvd, Colleyville, TX 76034
      View Details
    • $17 SF/Yr
      2,925 SF

      Colleyville Medical/Professional Office Space

      Medical and professional office space available near major cities.
      4109 Brown Trl, Colleyville, TX 76034
      View Details
    • $15 SF/Yr
      12,796 SF

      Colleyville Coworking Office Space

      Modern Coworking Suites Available Now
      4209 Gateway Dr, Colleyville, TX 76034
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    5400 State Hwy 121
    Colleyville, TX 76034-5933
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.