Your AI Navigator in Commercial Real Estate
Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    Property profile & analytics

    5400 Computer Dr Westborough, MA 01581-1767

    • Hotels
    • 135,719 SF
    • 7.00 lot acres
    OFF-MARKET
    Last Sale
    May 19, 2023
    $15,020,197
    Value Estimations
    $13,005,000
    Show details
    Cap Rate Potential
    7.7%
    Hotels
    Location Intelligence
    Property ID
    US38-0875125
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Hotels

    Property Details for 5400 Computer Dr

    Year built
    1985
    Construction
    STEEL FRAME
    Lot size
    7.00 lot acres
    Property size
    135,719 SF
    Zone code
    IB
    Property type
    Hotels
    APN
    WBOR M:0036 B:000001 L:0
    APU
    WBORM0036B000001L0

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $13,195,000
      ML approach
      $8,660,000

    • CAP approach

      CAP Return
      Estimation
      6%
      $14,185,000
      6.5%
      $13,090,000
      7%
      $12,155,000

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $8,856,000
      Market price range: $2.62M - $13.2M

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Westborough
    County
    Worcester
    State
    Massachusetts
    Longitude
    -71.5724
    Latitude
    42.2898
    CBSA code
    49340
    CBSA name
    WORCESTER, MA-CT METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2024
    $240,598
    $2,645,500
    $12,016,200
    $14,661,700
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation
      $1,150,000
      57,068 SF

      15 Connector Rd

      HOTEL • 57,068 SF
      15 Connector Rd, Westborough, MA 01581-3916
      View Details
    • Value Estimation
      $775,000
      50,082 SF

      180 Main St

      HOTEL • 50,082 SF
      180 Main St, Westborough, MA 01581-1785
      View Details
    • Value Estimation
      $1,450,000
      10,048 SF

      4 Boardman St

      HOTEL-RESORT • 10,048 SF
      4 Boardman St, Westborough, MA 01581-1906
      View Details
    • Value Estimation
      $840,000
      51,726 SF

      1800 Computer Dr

      HOTEL • 51,726 SF
      1800 Computer Dr, Westborough, MA 01581-1751
      View Details
    • Value Estimation
      $6,915,000
      58,990 SF

      25 Connector Rd

      HOTEL • 58,990 SF
      25 Connector Rd, Westborough, MA 01581-3916
      View Details
    • Value Estimation
      $1,085,000
      50,830 SF

      3 Technology Dr

      HOTEL • 50,830 SF
      3 Technology Dr, Westborough, MA 01581-1728
      View Details

    Similar Nearby for Sale

    • $2,400,000

      2.14 Acres on Route 9

      2.14 acres of flat land with 558' frontage.
      196 Turnpike Rd, Westborough, MA 01581
      View Details
    • Contact for pricing
      10,773 SF

      Westborough Spa and Fitness Property

      Two-building property with spa, fitness, and cafe spaces.
      201 Turnpike Rd, Westborough, MA 01581
      View Details
    • $1,850,000

      Commercial Land Available

      Commercial land for sale on Main Street.
      85 E Main St, Westborough, MA 01581
      View Details
    • $7,200,000

      Westborough Developable Land Portfolio

      5.74 +/- acres of developable land in Westborough, MA.
      171 Milk St, Westborough, MA 01581
      View Details
    • $6,200,000
      13,330 SF

      Commercial Office Building on 4.5 Acres

      Commercial office building with development potential on 4.5 acres.
      222 Turnpike Rd, Westborough, MA 01581
      View Details
    • $765,000
      3,960 SF

      Westborough Office Building For Sale

      3,960 SF office building with 8 parking spaces.
      32-36 Milk St, Westborough, MA 01581
      View Details

    Similar Nearby for Lease

    • $31 SF/Yr
      6,814 SF

      Route 9 Westborough Retail Space

      750 SF Retail Space Available Now
      210 Turnpike Rd, Westborough, MA 01581
      View Details
    • Contact for pricing
      50,000 SF

      Westborough Industrial Warehouse

      50,000 SF Build-to-Suit Opportunity
      137 Flanders Rd, Westborough, MA 01581
      View Details
    • Contact for pricing
      4,474 SF

      Premier Westborough Office Space Available

      High-end office space in a master-planned suburban office park.
      1800 W Park Dr, Westborough, MA 01581
      View Details
    • Contact for pricing
      6,700 SF

      Renovated Office Space with Amenities

      Four-story office building with modern upgrades and convenient location.
      200 Friberg Pkwy, Westborough, MA 01581
      View Details
    • $20 SF/Yr
      47,080 SF

      Westborough Office Space For Lease

      6,280 SF office space in three-story building for lease.
      287 Turnpike Rd, Westborough, MA 01581
      View Details
    • Contact for pricing
      14,426 SF

      Westborough Office Space For Lease

      Office space for lease in Westborough, Massachusetts.
      125 Turnpike Rd, Westborough, MA 01581
      View Details

    Property Visit Statistics

    • Visits by month
      10.6k
    • Visitors by month
      5.9k
    • Avg Time on site
      388 min
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    5400 Computer Dr
    Westborough, MA 01581-1767
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Create New Password
    • At least 8 characters
    • Contains both letters and numbers
    • Contains uppercase and lowercase letters
    • At most 32 characters
    • Password required
    • Password reset link has expired. Please request a new one.