Sign Up Successful!
You now have access to more from Realmo!
Property Lookup
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    54 Waverly NE Way Atlanta, GA 30307-2507

    • Industrial properties
    • 2,304 SF
    • 0.27 lot acres
    OFF-MARKET
    Last Sale
    Nov 08, 2021
    $2,000,000
    Value Estimations
    $2,015,000
    Show details
    Cap Rate Potential
    Location Intelligence
    Property ID
    US22-1955415
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.

    Current Use by Public Records

    • Farmcroft Design & Install LLC / Landscaping / General Contractor

    Property Details for 54 Waverly NE Way

    Year built
    1971
    Construction
    WOOD
    Lot size
    0.27 lot acres
    Property size
    2,304 SF
    Zone code
    R5
    Property type
    Industrial properties
    APN
    14 001400100821
    APU
    14001400100821

    Value Estimations

    based on Realmo’s proprietary methodology

    • AI approach

      Method
      Estimation
      Statistic approach
      $2,080,000
      ML approach
      $1,980,000

    Get a detailed, property-specific valuation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Atlanta
    County
    Fulton
    State
    Georgia
    Longitude
    -84.3574
    Latitude
    33.7556
    CBSA code
    12060
    CBSA name
    ATLANTA-SANDY SPRINGS-MARIETTA, GA METROPOLITAN STATISTICAL AREA

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2023
    $0.00
    $71,600
    $17,040
    $88,640
    -
    $179,000
    $42,600
    $221,600

    Comparable in this City

    • Value Estimation
      $560,000
      5,750 SF

      858 Dekalb NE Ave

      WAREHOUSE, STORAGE • 5,750 SF
      858 Dekalb NE Ave, Atlanta, GA 30307-2525
      View Details
    • Value Estimation
      $640,000
      9,375 SF

      1644 Dekalb NE Ave

      WAREHOUSE, STORAGE • 9,375 SF
      1644 Dekalb NE Ave, Atlanta, GA 30307-2121
      View Details
    • Value Estimation by Request
      3,577 SF

      1590 Dekalb NE Ave

      WAREHOUSE, STORAGE • 3,577 SF
      1590 Dekalb NE Ave, Atlanta, GA 30307-2160
      View Details
    • Value Estimation by Request
      4,500 SF

      328 Mell NE Ave

      WAREHOUSE, STORAGE • 4,500 SF
      328 Mell NE Ave, Atlanta, GA 30307-2187
      View Details
    • Value Estimation
      $995,000
      8,540 SF

      1514 Dekalb NE Ave

      WAREHOUSE, STORAGE • 8,540 SF
      1514 Dekalb NE Ave, Atlanta, GA 30307
      View Details
    • Value Estimation
      $805,000
      12,480 SF

      840 Dekalb NE Ave

      WAREHOUSE, STORAGE • 12,480 SF
      840 Dekalb NE Ave, Atlanta, GA 30307-2596
      View Details

    Similar Nearby for Sale

    • $400,000
      1,354 SF

      Contemporary Atlanta Loft with Courtyard

      Two-story loft with modern amenities and social areas.
      195 Arizona Ave NE, Atlanta, GA 30307
      View Details
    • $299,900

      Edgewood Loft with Modern Luxury

      Well-maintained loft in vibrant Edgewood, near Beltline and MARTA.
      1221 Caroline St NE, Atlanta, GA 30307
      View Details
    • $4,180,000

      Inman Park Multifamily Opportunity

      19-unit multifamily property in Atlanta's Inman Park neighborhood.
      478 North Highland Ave, Atlanta, GA 30307
      View Details
    • $4,180,000
      13,302 SF

      Inman Park Multifamily Investment

      19-unit apartment building, value-add opportunity.
      478 Highland Ave, Atlanta, GA 30307
      View Details
    • $995,000

      Little Five Points Restaurant Opportunity

      Fully renovated restaurant in trendy Little Five Points neighborhood.
      422 Seminole Ave Northeast, Atlanta, GA 30307
      View Details
    • Contact for pricing
      0.02 Acres

      Inman Park Office Space - Beltline Access

      Stylish Atlanta Office, 4+ Offices, Beltline Access
      154 Krog St, Atlanta, GA 30307
      View Details

    Similar Nearby for Lease

    • $2,900 /Mo
      800 SF

      Furnished Inman Park Apartment Rental

      Furnished one-bedroom apartment near Beltline, utilities included.
      245 N Highland Ave NE, Atlanta, GA 30307
      View Details
    • Contact for pricing
      2,750 SF

      Retail Space on North Highland

      Prime retail location with high foot traffic and Beltline access.
      245 North Highland Ave Northeast, Atlanta, GA 30307
      View Details
    • $40 SF/Yr

      Inman Park Retail Space Available

      Prime retail space in the heart of Inman Park.
      312 N Highland Ave NE, Atlanta, GA 30307
      View Details
    • $1,495 /Mo

      Edgewood Apartment with Modern Finishes

      Spacious 1 bed, 1 bath apartment in Edgewood neighborhood.
      123 Mayson Ave NE, Atlanta, GA 30307
      View Details
    • Contact for pricing
      5,952 SF

      Atlanta Retail Space - Little Five Points

      Prime Atlanta retail space, 2,071 sq ft available.
      483 Moreland Ave, Atlanta, GA 30307
      View Details
    • $35 SF/Yr
      1,018 SF

      Inman Park Loft Office Space

      Loft office near Beltline, restaurants, and coffee shops.
      834 Inman Village Pkwy NE, Atlanta, GA 30307
      View Details
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    54 Waverly NE Way
    Atlanta, GA 30307-2507
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.