Add Listing
    Property Lookup
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    54 East Dover Rd Wilmington, VT 05363

    Property Lookup

    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings
    Property profile & analytics

    54 East Dover Rd Wilmington, VT 05363

    View on Map
    • Turn key restaurants
    • 10,924 SF
    • 48.77 lot acres
    For Sale
    $749,000
    View Listing →
    Historic Sitzmark Venue For Sale For Sale
    $749,000
    10,924 SF

    Historic Sitzmark Venue For Sale

    46-acre property with restaurant, bars, tennis court, pool, disc golf.

    54 East Dover Road, Wilmington, VT 5363
    View Listing
    Property ID
    US89-0251749
    The Realmo ID is a unique identifier assigned to every property, incorporating country codes and precise geo-coordinates for 300x300-foot land blocks. It enables standardized data collection and seamless integration of disparate sources such as ownership, tax, title data and physical specifications. By aggregating current and historical records, the Realmo ID powers advanced analytics and delivers deep, verifiable insights for real estate professionals.
    Value Estimations
    Cap Rate Potential
    Location Intelligence

    Current Use by Public Records

    • Turn key restaurants

    Property Details for 54 East Dover Rd

    Year built
    1953
    Construction
    FRAME
    Lot size
    48.77 lot acres
    Property size
    10,924 SF
    Property type
    Turn key restaurants
    APN
    (242) 00301018.100
    APU
    24200301018100

    Description

    This exceptional 10,924 square foot property located at 54 East Dover Road, Wilmington, Vermont, presents a unique investment opportunity. Known as the Sitzmark, this historic landmark boasts a rich history as a vibrant hub for food, entertainment, and outdoor recreation within a thriving ski community. The property includes a fully established restaurant, indoor and outdoor bars, tennis courts, a swimming pool, and a disc golf course (formerly a traditional golf course). Its location also makes it a prime destination for snowmobilers. The expansive 36-acre lot offers significant potential for future development and expansion. While the top two floors are currently gutted, this provides a blank canvas for a new owner to envision and create a revitalized space. The property's extensive amenities and prime location offer a rare chance to restore a beloved community landmark and capitalize on its considerable potential. The property is being offered at $958,000, and cash offers are preferred. This is a truly remarkable opportunity to own a piece of Vermont history and create a thriving destination once again.

    Value Estimations

    based on Realmo’s proprietary methodology

    • Comparable approach

      Method
      Estimation
      AI Estimate
      $631,000
      Market price range: $632k - $1.38M

    • Alternative Use

      Use
      Estimation
      RESTAURANT
      $1,050,000
      Current use
      RETAIL STORES
      $895,000
      Change: -15% Conversion: Easy

    Get a detailed, property-specific estimation — fast and free

    Location Insight

    • Map
    • Local Demand
    City
    Wilmington
    County
    Windham
    State
    Vermont
    Longitude
    -72.8381
    Latitude
    42.9184

    Property Tax & Assessments

    Tax date
    Tax Amount
    Assessed Land Value
    Assessed Improvement Value
    Total Assessed Value
    Applied Tax Rate
    Land Market Value
    Improvement Market Value
    Total Market Value
    2022
    $10,661
    $193,300
    $285,420
    $478,720
    -
    $0.00
    $0.00
    $0.00

    Comparable in this City

    • Value Estimation by Request
      3,960 SF

      5 Main St

      RESTAURANT • 3,960 SF
      5 Main St, Wilmington, VT 05363-9686
      View Details
    • Value Estimation by Request
      3,630 SF

      9 Main St

      RESTAURANT • 3,630 SF
      9 Main St, Wilmington, VT 05363-9686
      View Details
    • Value Estimation by Request
      3,870 SF

      3 Main St

      RESTAURANT • 3,870 SF
      3 Main St, Wilmington, VT 05363-9781
      View Details
    • Value Estimation by Request
      5,913 SF

      840 Vt Rte 100th N

      RESTAURANT • 5,913 SF
      840 Vt Rte 100th N, Wilmington, VT 05363-7921
      View Details
    • Value Estimation by Request
      1,482 SF

      33 Main St

      RESTAURANT • 1,482 SF
      33 Main St, Wilmington, VT 05363
      View Details
    • Value Estimation by Request
      4,384 SF

      8 Main St

      RESTAURANT • 4,384 SF
      8 Main St, Wilmington, VT 05363
      View Details

    Similar Nearby for Sale

    • $749,000
      38.40 Acres

      Historic Sitzmark Venue with Acreage

      Restaurant, indoor/outdoor bars, tennis, pool, disc golf on 38.4 acres.
      54 East Dover Rd, Wilmington, VT 05363
      View Details
    • $859,800
      0.75 Acres

      Turnkey Entertainment Destination on Route 100

      Established entertainment destination with bowling, mini golf, restaurant, and living quarters.
      179 Rte 100 North, Wilmington, VT 05363
      View Details
    • $459,000
      0.06 Acres

      Downtown Wilmington Commercial Building Opportunity

      Commercial building with restaurant space and income-producing apartment in Wilmington.
      33 West Main St, Wilmington, VT 05363
      View Details
    • $749,000
      10,924 SF

      Historic Sitzmark Venue For Sale

      46-acre property with restaurant, bars, tennis court, pool, disc golf.
      54 East Dover Rd, Wilmington, VT 05363
      View Details
    • $650,000
      2,242 SF

      Wilmington Retail & Barn Property

      Downtown Wilmington, VT - Prime Retail Opportunity
      16 Main St, Wilmington, VT 05363
      View Details
    View Listing
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    54 East Dover Rd
    Wilmington, VT 05363
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!